In ₹ Crore except Per Share Latest Annual | KMCSHIL FY24 | DRAGARWQ FY26 | KOVAI FY20 | LOTUSEYE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 74.09× | ◆ 36.06× | 73.46× | 2812.50× | 73.46× +1% | |
| P/B | — | — | — | 3.89× | 3.89× | |
| EV/EBITDA | — | — | — | 72.00× | 72.00× | |
| Market Cap | — | — | — | ₹234 Cr | ₹234 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 19.96% | ◆ 20.68% | — | 4.52% | 12.60% +58% | |
| Revenue CAGR 5Y | — | ◆ 22.59% | — | 10.66% | 16.63% | |
| Net Income CAGR 3Y | ◆ 33.46% | 23.83% | — | -72.98% | -24.58% +236% | |
| Revenue YoY (latest Q) | — | — | — | 26.19% | 26.19% | |
| Net Income YoY (latest Q) | — | — | — | 12.65% | 12.65% | |
| Profitability | ||||||
| EBITDA Margin | 26.75% | ◆ 30.86% | 23.61% | 6.30% | 23.61% +13% | |
| Net Income Margin | ◆ 17.15% | 14.89% | 13.29% | 0.15% | 13.29% +29% | |
| Return on Common Equity | — | 20.24% | ◆ 21.94% | 0.13% | 20.24% | |
| Return on Capital Employed | — | ◆ 15.21% | 10.47% | -0.50% | 10.47% | |
| Return on Assets | — | ◆ 9.15% | 8.54% | 0.10% | 8.54% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.24× | 1.18× | ◆ 0.19× | 0.24× | |
| Interest Coverage | ◆ 32.79× | 8.39× | 7.93× | -0.43× | 7.93× +313% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹177 Cr | ₹471 Cr | ₹712 Cr | ₹53.7 Cr | ₹471 Cr -62% | |
| Net Income | ₹30.4 Cr | ₹70.1 Cr | ₹94.6 Cr | ₹0.1 Cr | ₹70.1 Cr -57% | |
| Total Assets | — | ₹766 Cr | ₹1,107 Cr | ₹82.6 Cr | ₹766 Cr | |
| EPS | ₹1.86 | ₹147.02 | ₹86.44 | ₹0.04 | ₹86.44 -98% | |
| Book Value per Share | — | — | — | ₹28.92 | ₹28.92 | |