In ₹ Crore except Per Share Latest Annual	KMCSHIL FY24	DRAGARWQ FY26	KOVAI FY20	LOTUSEYE FY26	Peer Average
Valuation — at last close
P/E	80.30×	◆ 36.05×	68.21×	2750.00×	951.42× -92%
P/B	—	7.30×	14.97×	◆ 3.80×	8.69×
EV/EBITDA	—	◆ 17.29×	40.93×	69.87×	42.70×
Market Cap	₹2,439 Cr	₹2,527 Cr	₹6,452 Cr	₹229 Cr	₹3,069 Cr -21%
Growth
Revenue CAGR 3Y	19.96%	◆ 20.68%	—	4.52%	12.60% +58%
Revenue CAGR 5Y	—	◆ 22.59%	—	10.66%	16.63%
Net Income CAGR 3Y	◆ 33.46%	23.83%	—	-72.98%	-24.58% +236%
Revenue YoY (latest Q)	—	—	—	26.19%	26.19%
Net Income YoY (latest Q)	—	—	—	12.65%	12.65%
Profitability
EBITDA Margin	26.75%	◆ 30.86%	23.61%	6.30%	20.26% +32%
Net Income Margin	◆ 17.15%	14.89%	13.29%	0.15%	9.44% +82%
Return on Common Equity	—	◆ 25.22%	21.94%	0.13%	15.76%
Return on Capital Employed	—	◆ 16.87%	10.47%	-0.54%	8.93%
Return on Assets	—	◆ 10.16%	8.54%	0.11%	6.27%
Credit & Quality
Total Debt/Equity	—	0.24×	1.18×	◆ 0.19×	0.54×
Interest Coverage	◆ 32.79×	8.39×	7.93×	-0.43×	5.30× +519%
Scale — latest FY
Revenue / Total Income	₹177 Cr	₹471 Cr	₹712 Cr	₹53.7 Cr	₹412 Cr -57%
Net Income	₹30.4 Cr	₹70.1 Cr	₹94.6 Cr	₹0.1 Cr	₹54.9 Cr -45%
Total Assets	—	₹766 Cr	₹1,107 Cr	₹82.6 Cr	₹652 Cr
EPS	₹1.86	₹147.02	₹86.44	₹0.04	₹77.83 -98%
Book Value per Share	—	₹726.29	₹393.91	₹28.92	₹383.04

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.