| Tap a line for its trend | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21Mar 2021 | FY20 and earlierAlpha Plus |
|---|
| 177 | 156 | 136 | 103 | FY20 and earlierEvery year the company has filed comes with Alpha Plus. | |
| — | 3.1 | 2.1 | 1.9 | ||
| 181 | 159 | 138 | — | ||
Expenses | |||||
| 3.6 | 2.9 | 2.7 | 2.7 | ||
| 20.7 | 20.4 | 17.9 | — | ||
| 0.2 | −0.3 | −0.0 | — | ||
| 38.3 | 31.2 | 27.1 | 21.5 | ||
| 1.2 | 0.8 | 0.7 | 1.0 | ||
| 9.2 | 7.6 | 6.5 | 6.2 | ||
| — | 60.3 | 51.2 | 41.6 | ||
| 140 | 123 | — | — | ||
| 47.4 | 41.3 | 37.2 | 23.2 | ||
| 38.2 | 33.7 | 30.6 | 17.1 | ||
Profit | |||||
| 40.6 | 36.0 | 32.1 | 18.0 | ||
| 8.8 | 9.9 | 8.4 | 5.7 | ||
| 1.4 | −0.7 | −0.4 | −0.4 | ||
| 10.2 | 9.3 | 8.4 | 5.3 | ||
| 30.4 | 26.7 | 23.7 | 12.8 | ||
| −0.3 | — | — | — | ||
| 30.1 | 26.7 | 23.5 | 12.7 | ||
Per share | |||||
| ₹1.86 | ₹1.64 | ₹1.45 | ₹0.78 | ||
| ₹1.86 | — | — | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 153 | 133 | 116 | 100.0 | ||
| 86.2% | 85.3% | 84.9% | 97.4% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | |
|---|---|---|---|---|---|
| Revenue from Operations | 102.6 | 136.1 | 155.8 | 177.2 | |
| Other Income | 1.9 | 2.1 | 3.1 | — | |
| Total Income | — | 138.2 | 158.9 | 180.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 2.7 | 2.7 | 2.9 | 3.6 | |
| + Purchases of Stock-in-Trade | — | 17.9 | 20.4 | 20.7 | |
| + Changes in Inventories | — | -0.0 | -0.3 | 0.2 | |
| + Employee Benefit Expense | 21.5 | 27.1 | 31.2 | 38.3 | |
| + Finance Costs | 1.0 | 0.7 | 0.8 | 1.2 | |
| + Depreciation & Amortisation | 6.2 | 6.5 | 7.6 | 9.2 | |
| + Other Expenses | 41.6 | 51.2 | 60.3 | — | |
| Total Expenses | — | — | 122.9 | 140.2 | |
| EBITDA | 23.2 | 37.2 | 41.3 | 47.4 | |
| EBIT | 17.1 | 30.6 | 33.7 | 38.2 | |
| Profit | |||||
| Pretax Income | 18.0 | 32.1 | 36.0 | 40.6 | |
| + Current Tax | 5.7 | 8.4 | 9.9 | 8.8 | |
| + Deferred Tax | -0.4 | -0.4 | -0.7 | 1.4 | |
| Tax Expense | 5.3 | 8.4 | 9.3 | 10.2 | |
| Net Income | 12.8 | 23.7 | 26.7 | 30.4 | |
| + Other Comprehensive Income | — | — | — | -0.3 | |
| Total Comprehensive Income | 12.7 | 23.5 | 26.7 | 30.1 | |
| Per Share | |||||
| Basic EPS | 0.78 | 1.45 | 1.64 | 1.86 | |
| Diluted EPS | — | — | — | 1.86 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 100.0 | 115.5 | 132.8 | 152.8 | |
| Gross Margin % | 97.38 | 84.89 | 85.25 | 86.21 | |