In ₹ Crore except Per Share Latest Annual | JUSTDIAL FY25 | INDIAMART FY26 | JSLL FY26 | IXIGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.69× | 20.74× | 29.13× | 91.43× | 29.13× -67% | |
| P/B | — | 4.11× | 13.83× | ◆ 3.42× | 4.11× | |
| EV/EBITDA | — | ◆ 12.73× | 18.17× | 84.73× | 18.17× | |
| Market Cap | — | ₹9,856 Cr | ₹6,459 Cr | ₹7,011 Cr | ₹7,011 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 20.85% | 16.77% | — | ◆ 34.81% | 25.79% -19% | |
| Revenue CAGR 5Y | 3.68% | ◆ 18.57% | — | — | 18.57% -80% | |
| Net Income CAGR 3Y | ◆ 102.04% | 18.70% | — | 45.11% | 31.91% +220% | |
| Revenue YoY (latest Q) | 16.23% | 11.37% | ◆ 28.76% | 13.44% | 13.44% +21% | |
| Net Income YoY (latest Q) | 38.44% | 12.18% | 28.51% | ◆ 80.75% | 28.51% +35% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 63.22% | 33.78% | 43.60% | 5.93% | 33.78% +87% | |
| Net Income Margin | ◆ 51.16% | 30.25% | 27.67% | 5.82% | 27.67% +85% | |
| Return on Common Equity | 12.68% | 19.78% | ◆ 47.51% | 3.52% | 19.78% -36% | |
| Return on Capital Employed | 13.86% | 15.39% | ◆ 53.00% | 2.73% | 15.39% -10% | |
| Return on Assets | 10.58% | 10.26% | ◆ 32.88% | 2.81% | 10.26% +3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.00× | 0.00× | 0.01× | 0.00× | |
| Interest Coverage | 64.19× | ◆ 167.20× | 23.51× | 21.21× | 23.51× +173% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,142 Cr | ₹1,569 Cr | ₹801 Cr | ₹1,228 Cr | ₹1,228 Cr -7% | |
| Net Income | ₹584 Cr | ₹475 Cr | ₹222 Cr | ₹71.5 Cr | ₹222 Cr +164% | |
| Total Assets | ₹5,521 Cr | ₹4,625 Cr | ₹674 Cr | ₹2,541 Cr | ₹2,541 Cr +117% | |
| EPS | ₹68.7 | ₹79.07 | ₹17.84 | ₹1.75 | ₹17.84 +285% | |
| Book Value per Share | — | ₹399.4 | ₹37.57 | ₹46.74 | ₹46.74 | |