| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,283 | 1,214 | 1,142 | 1,043 | 845 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 319 | 334 | 387 | 305 | 142 | ||
| 1,602 | 1,548 | 1,528 | 1,348 | 987 | ||
Expenses | ||||||
| 772 | 727 | 695 | 720 | 651 | ||
| 7.3 | 9.1 | 10.5 | 9.3 | 7.7 | ||
| 41.5 | 45.0 | 47.3 | 46.2 | 32.2 | ||
| 149 | 130 | 111 | 107 | 108 | ||
| 970 | 910 | 864 | 882 | 799 | ||
| 362 | 358 | 335 | 216 | 86.0 | ||
| 321 | 313 | 288 | 170 | 53.8 | ||
Profit | ||||||
| 633 | 637 | 664 | 466 | 188 | ||
| −21.1 | −21.1 | 0.0 | 0.0 | 0.0 | ||
| 611 | 616 | 664 | 466 | 188 | ||
| 85.2 | 77.6 | 71.6 | 33.7 | 20.6 | ||
| 34.3 | 41.6 | 8.3 | 70.0 | 4.5 | ||
| 120 | 119 | 80.0 | 104 | 25.1 | ||
| 492 | 497 | 584 | 363 | 163 | ||
| 492 | 497 | 584 | 363 | 163 | ||
| 1.0 | 2.9 | −1.5 | −1.6 | 2.6 | ||
| 493 | 500 | 583 | 361 | 166 | ||
Per share | ||||||
| ₹60.33 | ₹58.44 | ₹68.70 | ₹42.71 | ₹19.34 | ||
| ₹60.33 | ₹58.44 | ₹68.69 | ₹42.66 | ₹19.16 | ||
Other comprehensive income — detail | ||||||
| 1.0 | 2.9 | −1.5 | — | — | ||
| 1.3 | 3.8 | −2.0 | −2.2 | 3.5 | ||
| 0.3 | 1.0 | −0.5 | — | — | ||
| — | — | — | −0.6 | 0.9 | ||
Per share — as-filed variants | ||||||
| ₹60.33 | ₹58.44 | ₹68.70 | ₹42.71 | ₹19.34 | ||
| ₹60.33 | ₹58.44 | ₹68.69 | ₹42.66 | ₹19.16 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 633 | 637 | 664 | 466 | 188 | ||
| −21.1 | −21.1 | 0.0 | 0.0 | 0.0 | ||
| 509 | 514 | 584 | 363 | 163 | ||
| ₹62.41 | ₹60.44 | ₹68.70 | ₹42.71 | ₹19.34 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 844.8 | 1,042.9 | 1,141.9 | 1,213.9 | 1,283.2 | |
| Other Income | 141.9 | 305.5 | 386.5 | 333.9 | 319.3 | |
| Total Income | 986.7 | 1,348.4 | 1,528.5 | 1,547.7 | 1,602.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 651.0 | 719.8 | 695.4 | 726.8 | 771.7 | |
| + Finance Costs | 7.7 | 9.3 | 10.5 | 9.1 | 7.3 | |
| + Depreciation & Amortisation | 32.2 | 46.2 | 47.3 | 45.0 | 41.5 | |
| + Other Expenses | 107.8 | 106.7 | 111.2 | 129.5 | 149.5 | |
| Total Expenses | 798.6 | 881.9 | 864.3 | 910.4 | 969.9 | |
| EBITDA | 86.0 | 216.5 | 335.4 | 357.5 | 362.1 | |
| EBIT | 53.8 | 170.3 | 288.1 | 312.5 | 320.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 188.0 | 466.5 | 664.2 | 637.3 | 632.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -21.1 | -21.1 | |
| Pretax Income | 188.0 | 466.5 | 664.2 | 616.2 | 611.5 | |
| + Current Tax | 20.6 | 33.7 | 71.6 | 77.6 | 85.2 | |
| + Deferred Tax | 4.5 | 70.0 | 8.3 | 41.6 | 34.3 | |
| Tax Expense | 25.1 | 103.6 | 80.0 | 119.2 | 119.5 | |
| Net Income | 162.9 | 362.9 | 584.2 | 497.0 | 492.0 | |
| + Net Income — Continuing Ops | 162.9 | 362.9 | 584.2 | 497.0 | 492.0 | |
| + Other Comprehensive Income | 2.6 | -1.6 | -1.5 | 2.9 | 1.0 | |
| Total Comprehensive Income | 165.5 | 361.2 | 582.7 | 499.9 | 492.9 | |
| Per Share | ||||||
| Basic EPS | 19.34 | 42.71 | 68.70 | 58.44 | 60.33 | |
| Diluted EPS | 19.16 | 42.66 | 68.69 | 58.44 | 60.33 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.5 | 2.9 | 1.0 | |
| + Items NOT to be Reclassified to P&L | 3.5 | -2.2 | -2.0 | 3.8 | 1.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.5 | 1.0 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.9 | -0.6 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.34 | 42.71 | 68.70 | 58.44 | 60.33 | |
| Diluted EPS — Continuing Operations | 19.16 | 42.66 | 68.69 | 58.44 | 60.33 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 188.0 | 466.5 | 664.2 | 637.3 | 632.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -21.1 | -21.1 | |
| Net Income Adj (tax-effected) | 162.9 | 362.9 | 584.2 | 514.0 | 508.9 | |
| EPS Adj | 19.34 | 42.71 | 68.70 | 60.44 | 62.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 84.3 | 85.0 | 85.0 | 85.0 | 85.1 | |