| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,705 | — | — | — | — | |
| 430 | 540 | 483 | 318 | 136 | |
| 0.2 | 0.0 | 0.0 | 0.0 | — | |
| 509 | 509 | 326 | 0.0 | — | |
| 1,784 | — | — | — | — | |
| 78.7 | −31.9 | −157 | −318 | — | |
| ₹272.13 | — | — | — | — | |
| 2,139 | 2,053 | 1,682 | 1,169 | — | |
| 23.8% | 24.8% | 19.4% | 0.0% | — | |
| 0.29× | — | — | — | — | |
| 1.10× | — | — | — | — | |
| 4.97× | — | — | — | — | |
| 6.89× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,621 | 1,500 | 1,262 | 1,070 | 893 | |
| 359 | 343 | 297 | 238 | 201 | |
| 259 | 256 | 240 | 196 | 163 | |
| — | 268 | 253 | 115 | — | |
| −234 | −234 | −67.4 | 29.2 | — | |
| — | −240 | −69.3 | 26.7 | — | |
| — | 502 | 321 | 85.3 | 77.2 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,705.4 | |
| - Cash, Equiv & ST Investments | 135.9 | 318.1 | 482.6 | 540.5 | 429.8 | |
| + Minority Interest | — | 0.0 | 0.0 | 0.0 | 0.2 | |
| + Total Debt | — | 0.0 | 325.7 | 508.5 | 508.5 | |
| Enterprise Value | — | — | — | — | 1,784.3 | |
| Net Debt (memo) | — | -318.1 | -156.9 | -31.9 | 78.7 | |
| EV per Share | — | — | — | — | 272.13 | |
| Total Capital | — | 1,168.7 | 1,682.0 | 2,052.6 | 2,139.1 | |
| Total Debt/Total Capital | — | 0.00 | 19.37 | 24.77 | 23.77 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 1.10 | |
| EV/EBITDA | — | — | — | — | 4.97 | |
| EV/EBIT | — | — | — | — | 6.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 892.5 | 1,069.5 | 1,261.5 | 1,499.8 | 1,620.7 | |
| EBITDA | 201.3 | 238.2 | 296.6 | 343.3 | 358.7 | |
| EBIT | 162.8 | 195.8 | 239.6 | 255.6 | 258.8 | |
| Operating Cash Flow | — | 114.5 | 253.3 | 267.7 | — | |
| Free Cash Flow | — | 29.2 | -67.4 | -234.1 | -234.1 | |
| FCFF (free cash flow to the firm) | — | 26.7 | -69.3 | -240.0 | — | |
| Capital Expenditure | 77.2 | 85.3 | 320.7 | 501.8 | — | |