| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 1,321 | 1,376 | 973 | 716 | — | |
| 194 | 129 | 185 | 74.0 | 29.1 | |
| 5.1 | 0.0 | 0.0 | 0.0 | — | |
| 9.4 | 8.0 | 4.6 | 2.1 | 0.7 | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
| 34.6 | 33.3 | 54.7 | 78.9 | — | |
| 34.7 | 33.4 | 54.8 | 79.0 | — | |
| 19.5 | 19.8 | 0.0 | 0.0 | — | |
| 362 | 132 | 0.5 | 0.9 | 4.4 | |
| 1,945 | 1,698 | 1,218 | 872 | 776 | |
Current assets | |||||
| 35.8 | 38.3 | 24.1 | 21.3 | 19.0 | |
| 385 | 486 | 114 | 16.9 | 1.4 | |
| 118 | 75.5 | 41.9 | 57.2 | 45.7 | |
| 45.1 | 54.8 | 368 | 301 | 134 | |
| 1.7 | 3.4 | 120 | 0.0 | — | |
| 0.0 | 0.0 | 0.0 | 0.6 | — | |
| 0.2 | 6.5 | 0.4 | 0.0 | — | |
| 550 | 626 | 645 | 376 | 182 | |
| 19.2 | 14.2 | 17.7 | 12.5 | 8.2 | |
| 615 | 685 | 687 | 410 | 209 | |
| 2,560 | 2,383 | 1,905 | 1,281 | 986 | |
Equity | |||||
| 65.6 | 65.6 | 65.6 | 65.6 | 56.5 | |
| 1,565 | 1,479 | 1,291 | 1,103 | — | |
| 1,630 | 1,544 | 1,356 | 1,169 | — | |
| 0.2 | 0.0 | 0.0 | 0.0 | — | |
| 1,631 | 1,544 | 1,356 | 1,169 | 364 | |
Liabilities | |||||
| 565 | 501 | 322 | 0.0 | — | |
| 68.9 | 65.5 | 62.3 | 0.0 | — | |
| 634 | 566 | 384 | 0.0 | — | |
| 17.9 | 16.5 | 5.0 | 0.0 | — | |
| 31.0 | 29.6 | 7.1 | 3.7 | — | |
| — | — | 0.0 | 3.1 | — | |
| 683 | 612 | 396 | 6.8 | 489 | |
| 23.3 | 7.6 | 4.0 | 0.0 | — | |
| 65.1 | 95.5 | 103 | 62.2 | — | |
| 107 | 81.1 | 5.1 | 16.7 | — | |
| 196 | 184 | 112 | 79.0 | — | |
| 14.7 | 9.2 | 15.4 | 24.6 | 25.6 | |
| 4.0 | 3.4 | 0.2 | 2.2 | — | |
| 31.9 | 29.7 | 24.8 | 0.0 | — | |
| 246 | 227 | 152 | 106 | 132 | |
| 930 | 839 | 549 | 113 | — | |
| 2,560 | 2,383 | 1,905 | 1,281 | 986 | |
Assets — additional as-filed lines | |||||
| 9.6 | 6.5 | 0.0 | 0.0 | — | |
Trade payables — MSME split | |||||
| 34.4 | 30.4 | 10.5 | — | — | |
| 30.8 | 65.2 | 92.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 715.5 | 972.8 | 1,375.9 | 1,320.7 | |
| + Capital Work-in-Progress | 29.1 | 74.0 | 185.1 | 129.2 | 193.8 | |
| + Goodwill | — | 0.0 | 0.0 | 0.0 | 5.1 | |
| + Other Intangibles | 0.7 | 2.1 | 4.6 | 8.0 | 9.4 | |
| + Non-current Investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | — | 78.9 | 54.7 | 33.3 | 34.6 | |
| Non-current Financial Assets | — | 79.0 | 54.8 | 33.4 | 34.7 | |
| + Deferred Tax Assets | — | 0.0 | 0.0 | 19.8 | 19.5 | |
| + Other Non-current Assets | 4.4 | 0.9 | 0.5 | 132.0 | 362.2 | |
| Total Non-current Assets | 776.3 | 871.6 | 1,217.8 | 1,698.2 | 1,945.4 | |
| Current Assets | ||||||
| + Inventories | 19.0 | 21.3 | 24.1 | 38.3 | 35.8 | |
| + Current Investments | 1.4 | 16.9 | 114.3 | 485.7 | 384.7 | |
| + Trade Receivables | 45.7 | 57.2 | 41.9 | 75.5 | 118.3 | |
| + Cash & Cash Equivalents | 134.5 | 301.3 | 368.3 | 54.8 | 45.1 | |
| + Other Bank Balances | — | 0.0 | 120.3 | 3.4 | 1.7 | |
| + Short-term Loans | — | 0.6 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 0.0 | 0.4 | 6.5 | 0.2 | |
| Current Financial Assets | 182.1 | 375.9 | 645.2 | 625.9 | 550.1 | |
| + Other Current Assets | 8.2 | 12.5 | 17.7 | 14.2 | 19.2 | |
| Total Current Assets | 209.3 | 409.8 | 687.1 | 684.9 | 614.7 | |
| Total Assets | 985.5 | 1,281.3 | 1,904.9 | 2,383.1 | 2,560.1 | |
| Equity | ||||||
| + Equity Share Capital | 56.5 | 65.6 | 65.6 | 65.6 | 65.6 | |
| + Other Equity / Reserves | — | 1,103.2 | 1,290.7 | 1,478.5 | 1,564.7 | |
| Equity — Owners of Parent | — | 1,168.7 | 1,356.2 | 1,544.1 | 1,630.3 | |
| + Minority Interest | — | 0.0 | 0.0 | 0.0 | 0.2 | |
| Total Equity | 363.9 | 1,168.7 | 1,356.2 | 1,544.1 | 1,630.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 0.0 | 321.7 | 500.9 | 565.5 | |
| + Other Non-current Financial Liab | — | 0.0 | 62.3 | 65.5 | 68.9 | |
| Non-current Financial Liabilities | — | 0.0 | 384.1 | 566.4 | 634.4 | |
| + Provisions — Non-current | — | 0.0 | 5.0 | 16.5 | 17.9 | |
| + Deferred Tax Liabilities | — | 3.7 | 7.1 | 29.6 | 31.0 | |
| + Other Non-current Liabilities | — | 3.1 | 0.0 | — | — | |
| Non-current Liabilities | 489.5 | 6.8 | 396.2 | 612.5 | 683.3 | |
| + Borrowings — Current | — | 0.0 | 4.0 | 7.6 | 23.3 | |
| + Trade Payables | — | 62.2 | 102.9 | 95.5 | 65.1 | |
| + Other Current Financial Liab | — | 16.7 | 5.1 | 81.1 | 107.2 | |
| Current Financial Liabilities | — | 79.0 | 112.0 | 184.3 | 195.6 | |
| + Provisions — Current | 25.6 | 24.6 | 15.4 | 9.2 | 14.7 | |
| + Current Tax Liabilities | — | 2.2 | 0.2 | 3.4 | 4.0 | |
| + Other Current Liabilities | — | 0.0 | 24.8 | 29.7 | 31.9 | |
| Current Liabilities | 132.1 | 105.8 | 152.4 | 226.6 | 246.3 | |
| Total Liabilities | — | 112.6 | 548.6 | 839.0 | 929.6 | |
| Total Equity & Liabilities | 985.5 | 1,281.3 | 1,904.9 | 2,383.1 | 2,560.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.0 | 0.0 | 6.5 | 9.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.5 | 30.4 | 34.4 | |
| + Dues to Other Creditors — Current | — | — | 92.4 | 65.2 | 30.8 | |