| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 184 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.9 | 13.9 | 8.8 | 16.9 | 16.3 | ||
| 3.2 | 3.2 | 2.8 | 2.4 | 1.9 | ||
| 173 | — | — | — | — | ||
| −13.9 | −13.9 | −8.8 | −16.9 | −16.3 | ||
| ₹75.81 | — | — | — | — | ||
| 278 | 278 | 252 | 230 | 207 | ||
| 0.27× | — | — | — | — | ||
| 4.80× | — | — | — | — | ||
| 4.94× | — | — | — | — | ||
| 16.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 643 | 622 | 556 | 534 | 503 | ||
| 36.1 | 32.7 | 28.8 | 29.4 | 32.1 | ||
| 35.1 | 31.7 | 27.7 | 28.3 | 31.2 | ||
| — | 11.4 | −2.0 | 11.9 | 2.6 | ||
| 10.7 | 10.7 | −2.4 | 11.0 | −2.2 | ||
| — | 10.7 | −2.4 | 11.0 | −2.2 | ||
| — | 0.7 | 0.3 | 0.9 | 4.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 183.9 | |
| - Cash, Equiv & ST Investments | 16.3 | 16.9 | 8.8 | 13.9 | 13.9 | |
| + Minority Interest | 1.9 | 2.4 | 2.8 | 3.2 | 3.2 | |
| Enterprise Value | — | — | — | — | 173.2 | |
| Net Debt (memo) | -16.3 | -16.9 | -8.8 | -13.9 | -13.9 | |
| EV per Share | — | — | — | — | 75.81 | |
| Total Capital | 207.0 | 230.0 | 251.5 | 277.9 | 277.9 | |
| EV/Sales | — | — | — | — | 0.27 | |
| EV/EBITDA | — | — | — | — | 4.80 | |
| EV/EBIT | — | — | — | — | 4.94 | |
| EV/Free Cash Flow | — | — | — | — | 16.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 503.3 | 534.0 | 555.7 | 621.9 | 643.3 | |
| EBITDA | 32.1 | 29.4 | 28.8 | 32.7 | 36.1 | |
| EBIT | 31.2 | 28.3 | 27.7 | 31.7 | 35.1 | |
| Operating Cash Flow | 2.6 | 11.9 | -2.0 | 11.4 | — | |
| Free Cash Flow | -2.2 | 11.0 | -2.4 | 10.7 | 10.7 | |
| FCFF (free cash flow to the firm) | -2.2 | 11.0 | -2.4 | 10.7 | — | |
| Capital Expenditure | 4.8 | 0.9 | 0.3 | 0.7 | — | |