| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,972 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 201 | 188 | 85.6 | 78.8 | 72.7 | ||
| 792 | 792 | 764 | 733 | 397 | ||
| 9,563 | — | — | — | — | ||
| 591 | 603 | 678 | 654 | 324 | ||
| ₹605.26 | — | — | — | — | ||
| 4,108 | 3,918 | 3,691 | 3,470 | 3,063 | ||
| 19.3% | 20.2% | 20.7% | 21.1% | 13.0% | ||
| 0.08× | — | — | — | — | ||
| 1.94× | — | — | — | — | ||
| 13.65× | — | — | — | — | ||
| 18.92× | — | — | — | — | ||
| 42.52× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,924 | 4,388 | 4,178 | 4,136 | 4,773 | ||
| 701 | 567 | 519 | 421 | 547 | ||
| 505 | 392 | 361 | 285 | 425 | ||
| — | 524 | 508 | 430 | 462 | ||
| 225 | 225 | 142 | −138 | −18.9 | ||
| — | 209 | 123 | −160 | −31.9 | ||
| — | 299 | 366 | 568 | 481 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,971.6 | |
| - Cash, Equiv & ST Investments | 72.7 | 78.8 | 85.6 | 188.5 | 200.7 | |
| + Total Debt | 396.7 | 733.0 | 763.8 | 791.8 | 791.8 | |
| Enterprise Value | — | — | — | — | 9,562.8 | |
| Net Debt (memo) | 324.0 | 654.2 | 678.2 | 603.3 | 591.1 | |
| EV per Share | — | — | — | — | 605.26 | |
| Total Capital | 3,063.0 | 3,470.5 | 3,690.9 | 3,918.0 | 4,108.2 | |
| Total Debt/Total Capital | 12.95 | 21.12 | 20.69 | 20.21 | 19.27 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.94 | |
| EV/EBITDA | — | — | — | — | 13.65 | |
| EV/EBIT | — | — | — | — | 18.92 | |
| EV/Free Cash Flow | — | — | — | — | 42.52 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,772.7 | 4,135.8 | 4,177.6 | 4,388.1 | 4,924.1 | |
| EBITDA | 547.1 | 421.1 | 519.1 | 567.0 | 700.7 | |
| EBIT | 425.0 | 285.0 | 361.5 | 391.6 | 505.3 | |
| Operating Cash Flow | 462.5 | 430.0 | 508.1 | 524.3 | — | |
| Free Cash Flow | -18.9 | -138.4 | 142.3 | 224.9 | 224.9 | |
| FCFF (free cash flow to the firm) | -31.9 | -159.9 | 122.5 | 209.2 | — | |
| Capital Expenditure | 481.4 | 568.4 | 365.8 | 299.4 | — | |