| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,124 | 3,148 | 2,558 | 2,478 | 1,788 | ||
| 281 | 154 | 525 | 331 | 525 | ||
| 6.1 | 6.1 | 0.0 | 0.0 | 0.0 | ||
| 27.2 | 28.9 | 23.2 | 19.8 | 58.4 | ||
| 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | ||
| 6.9 | 6.8 | 6.4 | 5.2 | 5.1 | ||
| 30.4 | 26.4 | 14.1 | 10.4 | 3.2 | ||
| 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | ||
| 41.5 | 12.7 | 3.7 | 14.9 | 3.8 | ||
| 72.1 | 39.4 | 18.2 | 25.7 | 7.4 | ||
| 13.7 | 14.2 | 16.6 | 12.7 | 9.9 | ||
| 29.3 | 39.6 | 31.1 | 79.6 | 47.4 | ||
| 3,559 | 3,437 | 3,179 | 2,952 | 2,441 | ||
Current assets | ||||||
| 1,084 | 880 | 943 | 941 | 1,035 | ||
| 0.0 | 0.0 | 16.2 | 0.0 | 0.0 | ||
| 908 | 783 | 607 | 572 | 511 | ||
| 201 | 188 | 69.4 | 78.8 | 72.7 | ||
| 1.5 | 1.5 | 29.4 | 0.8 | 11.9 | ||
| 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | ||
| 39.5 | 45.1 | 37.7 | 36.1 | 23.0 | ||
| 1,150 | 1,018 | 760 | 688 | 619 | ||
| 206 | 148 | 147 | 146 | 163 | ||
| 2,440 | 2,046 | 1,853 | 1,780 | 1,818 | ||
| 5,999 | 5,484 | 5,032 | 4,732 | 4,259 | ||
Equity | ||||||
| 15.8 | 15.8 | 15.8 | 15.8 | 15.9 | ||
| 3,301 | 3,110 | 2,911 | 2,722 | 2,650 | ||
| 3,316 | 3,126 | 2,927 | 2,737 | 2,666 | ||
| 3,316 | 3,126 | 2,927 | 2,737 | 2,666 | ||
Liabilities | ||||||
| 253 | 330 | 368 | 426 | 150 | ||
| 126 | 121 | 43.8 | 4.4 | 7.0 | ||
| 379 | 451 | 412 | 430 | 157 | ||
| 81.3 | 72.8 | 66.5 | 64.8 | 66.1 | ||
| 245 | 242 | 225 | 214 | 190 | ||
| 705 | 766 | 704 | 708 | 413 | ||
| 643 | 462 | 396 | 307 | 247 | ||
| 1,097 | 941 | 815 | 767 | 801 | ||
| 159 | 130 | 125 | 147 | 91.1 | ||
| 1,899 | 1,532 | 1,335 | 1,221 | 1,139 | ||
| 24.7 | 23.1 | 21.0 | 18.2 | 20.3 | ||
| 26.6 | 12.8 | 28.9 | 23.0 | 1.3 | ||
| 27.4 | 23.5 | 15.8 | 23.4 | 19.0 | ||
| 1,978 | 1,592 | 1,401 | 1,286 | 1,180 | ||
| 2,683 | 2,358 | 2,105 | 1,994 | 1,593 | ||
| 5,999 | 5,484 | 5,032 | 4,732 | 4,259 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 3.1 | 4.5 | 1.1 | ||
Trade payables — MSME split | ||||||
| 89.7 | 48.6 | 26.0 | — | — | ||
| 1,007 | 892 | 789 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,787.8 | 2,477.7 | 2,557.8 | 3,148.4 | 3,123.5 | |
| + Capital Work-in-Progress | 524.9 | 330.7 | 525.2 | 153.9 | 280.6 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 6.1 | 6.1 | |
| + Other Intangibles | 58.4 | 19.8 | 23.2 | 28.9 | 27.2 | |
| + Intangibles under Development | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 5.1 | 5.2 | 6.4 | 6.8 | 6.9 | |
| + Non-current Investments | 3.2 | 10.4 | 14.1 | 26.4 | 30.4 | |
| + Long-term Loans | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | |
| + Other Non-current Financial Assets | 3.8 | 14.9 | 3.7 | 12.7 | 41.5 | |
| Non-current Financial Assets | 7.4 | 25.7 | 18.2 | 39.4 | 72.1 | |
| + Deferred Tax Assets | 9.9 | 12.7 | 16.6 | 14.2 | 13.7 | |
| + Other Non-current Assets | 47.4 | 79.6 | 31.1 | 39.6 | 29.3 | |
| Total Non-current Assets | 2,440.9 | 2,952.0 | 3,178.5 | 3,437.4 | 3,559.4 | |
| Current Assets | ||||||
| + Inventories | 1,035.1 | 941.3 | 943.4 | 880.0 | 1,083.7 | |
| + Current Investments | 0.0 | 0.0 | 16.2 | 0.0 | 0.0 | |
| + Trade Receivables | 510.9 | 572.0 | 607.1 | 782.5 | 908.0 | |
| + Cash & Cash Equivalents | 72.7 | 78.8 | 69.4 | 188.5 | 200.7 | |
| + Other Bank Balances | 11.9 | 0.8 | 29.4 | 1.5 | 1.5 | |
| + Short-term Loans | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | |
| + Other Current Financial Assets | 23.0 | 36.1 | 37.7 | 45.1 | 39.5 | |
| Current Financial Assets | 619.0 | 688.1 | 760.1 | 1,018.0 | 1,150.1 | |
| + Other Current Assets | 162.8 | 146.0 | 146.6 | 148.4 | 205.9 | |
| Total Current Assets | 1,818.0 | 1,779.9 | 1,853.2 | 2,046.4 | 2,439.6 | |
| Total Assets | 4,258.9 | 4,731.9 | 5,031.8 | 5,483.7 | 5,999.0 | |
| Equity | ||||||
| + Equity Share Capital | 15.9 | 15.8 | 15.8 | 15.8 | 15.8 | |
| + Other Equity / Reserves | 2,650.3 | 2,721.7 | 2,911.3 | 3,110.5 | 3,300.6 | |
| Equity — Owners of Parent | 2,666.2 | 2,737.5 | 2,927.1 | 3,126.2 | 3,316.4 | |
| Total Equity | 2,666.2 | 2,737.5 | 2,927.1 | 3,126.2 | 3,316.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 150.0 | 425.6 | 368.3 | 329.7 | 252.7 | |
| + Other Non-current Financial Liab | 7.0 | 4.4 | 43.8 | 121.3 | 126.4 | |
| Non-current Financial Liabilities | 157.0 | 430.0 | 412.0 | 451.0 | 379.1 | |
| + Provisions — Non-current | 66.1 | 64.8 | 66.5 | 72.8 | 81.3 | |
| + Deferred Tax Liabilities | 190.0 | 213.6 | 225.1 | 242.0 | 244.5 | |
| Non-current Liabilities | 413.1 | 708.3 | 703.7 | 765.8 | 704.9 | |
| + Borrowings — Current | 246.7 | 307.4 | 395.5 | 462.1 | 642.6 | |
| + Trade Payables | 801.1 | 766.7 | 814.9 | 940.7 | 1,097.2 | |
| + Other Current Financial Liab | 91.1 | 147.4 | 124.9 | 129.6 | 159.2 | |
| Current Financial Liabilities | 1,139.0 | 1,221.5 | 1,335.3 | 1,532.3 | 1,899.0 | |
| + Provisions — Current | 20.3 | 18.2 | 21.0 | 23.1 | 24.7 | |
| + Current Tax Liabilities | 1.3 | 23.0 | 28.9 | 12.8 | 26.6 | |
| + Other Current Liabilities | 19.0 | 23.4 | 15.8 | 23.5 | 27.4 | |
| Current Liabilities | 1,179.6 | 1,286.1 | 1,401.0 | 1,591.7 | 1,977.7 | |
| Total Liabilities | 1,592.7 | 1,994.4 | 2,104.7 | 2,357.5 | 2,682.6 | |
| Total Equity & Liabilities | 4,258.9 | 4,731.9 | 5,031.8 | 5,483.7 | 5,999.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.1 | 4.5 | 3.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 26.0 | 48.6 | 89.7 | |
| + Dues to Other Creditors — Current | — | — | 788.9 | 892.0 | 1,007.5 | |