| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,464 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 558 | 558 | 451 | 1,034 | 851 | ||
| 266 | 266 | 248 | 142 | 131 | ||
| 2,436 | 2,436 | 1,885 | 2,204 | 2,803 | ||
| 8,609 | — | — | — | — | ||
| 1,878 | 1,878 | 1,434 | 1,170 | 1,952 | ||
| ₹508.18 | — | — | — | — | ||
| 8,223 | 8,223 | 7,541 | 7,416 | 6,968 | ||
| 29.6% | 29.6% | 25.0% | 29.7% | 40.2% | ||
| 0.28× | — | — | — | — | ||
| 1.17× | — | — | — | — | ||
| 8.90× | — | — | — | — | ||
| 14.82× | — | — | — | — | ||
| 31.94× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,365 | 7,076 | 6,718 | 6,659 | 6,437 | ||
| 968 | 924 | 928 | 1,616 | 2,012 | ||
| 581 | 547 | 596 | 1,306 | 1,730 | ||
| — | 773 | 613 | 1,376 | 1,762 | ||
| 270 | 270 | 360 | 1,136 | 1,538 | ||
| — | 237 | 323 | 1,105 | 1,482 | ||
| — | 503 | 253 | 240 | 224 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,464.3 | |
| - Cash, Equiv & ST Investments | 850.5 | 1,033.8 | 451.2 | 557.8 | 557.8 | |
| + Minority Interest | 130.8 | 142.4 | 248.1 | 265.9 | 265.9 | |
| + Total Debt | 2,802.8 | 2,204.2 | 1,885.1 | 2,436.3 | 2,436.3 | |
| Enterprise Value | — | — | — | — | 8,608.6 | |
| Net Debt (memo) | 1,952.2 | 1,170.4 | 1,434.0 | 1,878.4 | 1,878.4 | |
| EV per Share | — | — | — | — | 508.18 | |
| Total Capital | 6,967.5 | 7,416.1 | 7,540.5 | 8,222.7 | 8,222.7 | |
| Total Debt/Total Capital | 40.23 | 29.72 | 25.00 | 29.63 | 29.63 | |
| Total Debt/EV | — | — | — | — | 0.28 | |
| EV/Sales | — | — | — | — | 1.17 | |
| EV/EBITDA | — | — | — | — | 8.90 | |
| EV/EBIT | — | — | — | — | 14.82 | |
| EV/Free Cash Flow | — | — | — | — | 31.94 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,436.8 | 6,659.2 | 6,718.1 | 7,076.0 | 7,364.7 | |
| EBITDA | 2,011.8 | 1,615.7 | 928.1 | 924.1 | 967.5 | |
| EBIT | 1,730.0 | 1,305.6 | 596.4 | 547.1 | 580.7 | |
| Operating Cash Flow | 1,762.0 | 1,375.9 | 613.2 | 772.8 | — | |
| Free Cash Flow | 1,538.1 | 1,135.6 | 360.3 | 269.6 | 269.6 | |
| FCFF (free cash flow to the firm) | 1,482.3 | 1,104.5 | 322.6 | 237.5 | — | |
| Capital Expenditure | 223.9 | 240.3 | 252.9 | 503.3 | — | |