| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,930 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 789 | 789 | 675 | 499 | 654 | ||
| −2.5 | −2.5 | 184 | 170 | 37.0 | ||
| 2,491 | 2,491 | 2,527 | 2,025 | 1,846 | ||
| 7,629 | — | — | — | — | ||
| 1,702 | 1,702 | 1,852 | 1,526 | 1,192 | ||
| ₹614.36 | — | — | — | — | ||
| 6,375 | 6,375 | 6,183 | 5,382 | 4,687 | ||
| 39.1% | 39.1% | 40.9% | 37.6% | 39.4% | ||
| 0.33× | — | — | — | — | ||
| 1.10× | — | — | — | — | ||
| 7.96× | — | — | — | — | ||
| 12.13× | — | — | — | — | ||
| 20.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,926 | 6,763 | 6,193 | 6,788 | 6,452 | ||
| 958 | 1,011 | 865 | 1,052 | 839 | ||
| 629 | 687 | 565 | 806 | 610 | ||
| — | 1,082 | 783 | 899 | 634 | ||
| 374 | 374 | 122 | −112 | −103 | ||
| — | 319 | 63.6 | −180 | −150 | ||
| — | 709 | 661 | 1,011 | 737 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,929.6 | |
| - Cash, Equiv & ST Investments | 654.4 | 499.1 | 675.0 | 789.4 | 789.4 | |
| + Minority Interest | 37.0 | 170.4 | 184.1 | -2.5 | -2.5 | |
| + Total Debt | 1,846.3 | 2,024.9 | 2,527.2 | 2,491.5 | 2,491.5 | |
| Enterprise Value | — | — | — | — | 7,629.1 | |
| Net Debt (memo) | 1,191.9 | 1,525.8 | 1,852.2 | 1,702.0 | 1,702.0 | |
| EV per Share | — | — | — | — | 614.36 | |
| Total Capital | 4,687.2 | 5,381.9 | 6,182.5 | 6,374.6 | 6,374.6 | |
| Total Debt/Total Capital | 39.39 | 37.62 | 40.88 | 39.08 | 39.08 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 1.10 | |
| EV/EBITDA | — | — | — | — | 7.96 | |
| EV/EBIT | — | — | — | — | 12.13 | |
| EV/Free Cash Flow | — | — | — | — | 20.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,451.5 | 6,788.5 | 6,192.6 | 6,762.6 | 6,926.5 | |
| EBITDA | 838.7 | 1,052.2 | 864.6 | 1,010.7 | 958.2 | |
| EBIT | 610.4 | 806.2 | 565.2 | 687.0 | 628.9 | |
| Operating Cash Flow | 634.2 | 899.2 | 782.7 | 1,082.4 | — | |
| Free Cash Flow | -103.0 | -111.8 | 122.0 | 373.6 | 373.6 | |
| FCFF (free cash flow to the firm) | -149.6 | -179.7 | 63.6 | 318.8 | — | |
| Capital Expenditure | 737.2 | 1,011.0 | 660.7 | 708.8 | — | |