| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 5,215 | 5,107 | 4,630 | 3,334 | ||
| 277 | 278 | 383 | 890 | ||
| 121 | 118 | 115 | 116 | ||
| 18.9 | 72.5 | 72.5 | 72.3 | ||
| 5.2 | 330 | 330 | 5.3 | ||
| 0.0 | 10.6 | 10.8 | 13.0 | ||
| 30.3 | 23.7 | 23.7 | 2.1 | ||
| 15.0 | 15.0 | 15.0 | 17.3 | ||
| 57.4 | 409 | 60.4 | 88.9 | ||
| 103 | 448 | 99.1 | 108 | ||
| 475 | 195 | 168 | 77.1 | ||
| 6,215 | 6,557 | 5,809 | 4,616 | ||
Current assets | |||||
| 645 | 865 | 991 | 842 | ||
| 716 | 599 | 372 | 511 | ||
| 111 | 107 | 44.3 | 65.4 | ||
| 73.4 | 76.0 | 127 | 143 | ||
| 441 | 121 | 141 | 196 | ||
| 0.0 | 0.0 | 3.0 | 3.3 | ||
| 171 | 11.5 | 30.5 | 22.5 | ||
| 1,512 | 914 | 717 | 942 | ||
| 143 | 141 | 127 | 135 | ||
| 2,333 | 1,922 | 1,841 | 1,925 | ||
| 8,548 | 8,479 | 7,650 | 6,541 | ||
Equity | |||||
| 62.1 | 58.9 | 58.9 | 58.9 | ||
| 3,824 | 3,412 | 3,128 | 2,745 | ||
| 3,886 | 3,471 | 3,187 | 2,804 | ||
| −2.5 | 184 | 170 | 37.0 | ||
| 3,883 | 3,655 | 3,357 | 2,841 | ||
Liabilities | |||||
| 1,909 | 2,051 | 1,564 | 1,529 | ||
| 341 | 331 | 319 | 287 | ||
| 2,250 | 2,382 | 1,883 | 1,816 | ||
| 22.4 | 20.0 | 16.5 | 19.4 | ||
| 489 | 292 | 265 | 133 | ||
| 100 | 109 | 91.2 | 91.5 | ||
| 2,862 | 2,803 | 2,256 | 2,059 | ||
| 582 | 476 | 461 | 317 | ||
| 466 | 455 | 556 | 586 | ||
| 505 | 759 | 739 | 451 | ||
| 1,553 | 1,690 | 1,756 | 1,354 | ||
| 7.6 | 5.5 | 4.4 | 5.9 | ||
| — | 71.1 | 0.0 | 0.0 | ||
| 242 | 254 | 277 | 280 | ||
| 1,803 | 2,021 | 2,037 | 1,641 | ||
| 4,665 | 4,824 | 4,293 | 3,700 | ||
| 8,548 | 8,479 | 7,650 | 6,541 | ||
Assets — additional as-filed lines | |||||
| 33.3 | 1.9 | 5.9 | 6.5 | ||
Trade payables — MSME split | |||||
| 43.8 | 17.6 | — | — | ||
| 422 | 437 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,333.9 | 4,630.4 | 5,106.5 | 5,215.3 | 5,215.3 | |
| + Capital Work-in-Progress | 890.2 | 383.2 | 277.7 | 277.2 | 277.2 | |
| + Investment Property | 115.5 | 115.3 | 118.2 | 121.2 | 121.2 | |
| + Goodwill | 72.3 | 72.5 | 72.5 | 18.9 | 18.9 | |
| + Other Intangibles | 5.3 | 330.0 | 329.5 | 5.2 | 5.2 | |
| + Investments (Equity Method) | 13.0 | 10.8 | 10.6 | 0.0 | 0.0 | |
| + Non-current Investments | 2.1 | 23.7 | 23.7 | 30.3 | 30.3 | |
| + Long-term Loans | 17.3 | 15.0 | 15.0 | 15.0 | 15.0 | |
| + Other Non-current Financial Assets | 88.9 | 60.4 | 408.9 | 57.4 | 57.4 | |
| Non-current Financial Assets | 108.3 | 99.1 | 447.6 | 102.7 | 102.7 | |
| + Other Non-current Assets | 77.1 | 167.6 | 194.6 | 474.7 | 474.7 | |
| Total Non-current Assets | 4,615.7 | 5,808.8 | 6,557.1 | 6,215.1 | 6,215.1 | |
| Current Assets | ||||||
| + Inventories | 841.6 | 991.2 | 864.8 | 644.9 | 644.9 | |
| + Current Investments | 511.4 | 372.5 | 599.0 | 716.0 | 716.0 | |
| + Trade Receivables | 65.4 | 44.3 | 106.8 | 110.8 | 110.8 | |
| + Cash & Cash Equivalents | 142.9 | 126.7 | 76.0 | 73.4 | 73.4 | |
| + Other Bank Balances | 196.0 | 140.6 | 120.9 | 440.6 | 440.6 | |
| + Short-term Loans | 3.3 | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 22.5 | 30.5 | 11.5 | 171.2 | 171.2 | |
| Current Financial Assets | 941.7 | 717.5 | 914.2 | 1,512.0 | 1,512.0 | |
| + Other Current Assets | 135.4 | 126.6 | 141.1 | 142.9 | 142.9 | |
| Total Current Assets | 1,925.2 | 1,841.2 | 1,922.0 | 2,333.0 | 2,333.0 | |
| Total Assets | 6,540.8 | 7,650.0 | 8,479.1 | 8,548.1 | 8,548.1 | |
| Equity | ||||||
| + Equity Share Capital | 58.9 | 58.9 | 58.9 | 62.1 | 62.1 | |
| + Other Equity / Reserves | 2,745.0 | 3,127.8 | 3,412.4 | 3,823.5 | 3,823.5 | |
| Equity — Owners of Parent | 2,803.9 | 3,186.7 | 3,471.2 | 3,885.6 | 3,885.6 | |
| + Minority Interest | 37.0 | 170.4 | 184.1 | -2.5 | -2.5 | |
| Total Equity | 2,840.9 | 3,357.0 | 3,655.3 | 3,883.1 | 3,883.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,528.9 | 1,563.9 | 2,051.1 | 1,909.0 | 1,909.0 | |
| + Other Non-current Financial Liab | 286.9 | 319.2 | 330.6 | 340.8 | 340.8 | |
| Non-current Financial Liabilities | 1,815.9 | 1,883.1 | 2,381.7 | 2,249.8 | 2,249.8 | |
| + Provisions — Non-current | 19.4 | 16.5 | 20.0 | 22.4 | 22.4 | |
| + Deferred Tax Liabilities | 132.7 | 265.1 | 292.1 | 489.3 | 489.3 | |
| + Other Non-current Liabilities | 91.5 | 91.2 | 109.4 | 100.2 | 100.2 | |
| Non-current Liabilities | 2,059.4 | 2,256.0 | 2,803.2 | 2,861.7 | 2,861.7 | |
| + Borrowings — Current | 317.4 | 461.0 | 476.1 | 582.4 | 582.4 | |
| + Trade Payables | 586.0 | 556.0 | 454.8 | 466.3 | 466.3 | |
| + Other Current Financial Liab | 451.1 | 738.9 | 759.4 | 504.6 | 504.6 | |
| Current Financial Liabilities | 1,354.5 | 1,755.9 | 1,690.2 | 1,553.3 | 1,553.3 | |
| + Provisions — Current | 5.9 | 4.4 | 5.5 | 7.6 | 7.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 71.1 | — | — | |
| + Other Current Liabilities | 280.2 | 276.8 | 253.9 | 242.4 | 242.4 | |
| Current Liabilities | 1,640.6 | 2,037.0 | 2,020.7 | 1,803.3 | 1,803.3 | |
| Total Liabilities | 3,700.0 | 4,293.0 | 4,823.8 | 4,665.0 | 4,665.0 | |
| Total Equity & Liabilities | 6,540.8 | 7,650.0 | 8,479.1 | 8,548.1 | 8,548.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.5 | 5.9 | 1.9 | 33.3 | 33.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.6 | 43.8 | 43.8 | |
| + Dues to Other Creditors — Current | — | — | 437.2 | 422.4 | 422.4 | |