Comp Set JINDALPOLY XPROINDIA× COSMOFIRST× MOLDTKPAC× + TCPLPACK + POLYPLEX + HUHTAMAKI + UFLEX + AGI + COMSYN + DVL + ESTER + ORICONENT
In ₹ Crore except Per Share
Latest Annual
JINDALPOLY
FY26
XPROINDIA
FY26
COSMOFIRST
FY26
MOLDTKPAC
FY22
Peer
Average
Valuation — at last close P/E — 114.42× ◆ 11.89×13.00× 46.44× P/B ◆ 1.02×2.99× 1.16× 1.97× 2.04× -50% EV/EBITDA ◆ -7.43×72.66× 7.93× 7.68× 29.43× -125% Market Cap ₹3,122 Cr ₹2,272 Cr ₹1,882 Cr ₹899 Cr ₹1,684 Cr +85% Growth Revenue CAGR 3Y -14.43% -0.36% ◆ 5.88%— 2.76% -623% Revenue CAGR 5Y -6.61% 6.25% 9.75% ◆ 12.04%9.35% -171% Net Income CAGR 3Y — -24.45% ◆ -13.85%— -19.15% Revenue YoY (latest Q) -35.78% 20.37% ◆ 45.69%10.48% 25.51% -240% Net Income YoY (latest Q) 193.64% ◆ 239.09%25.38% -4.05% 86.81% +123% Profitability EBITDA Margin -20.18% 6.26% 10.54% ◆ 19.11%11.97% -269% Net Income Margin -36.62% 3.87% 4.29% ◆ 10.08%6.08% -702% Return on Common Equity -29.57% 2.81% 10.12% ◆ 17.85%10.26% -388% Return on Capital Employed -9.57% 2.00% ◆ 8.17%— 5.08% -288% Return on Assets -10.79% 1.77% 3.54% ◆ 12.60%5.97% -281% Credit & Quality Total Debt/Equity 1.32× ◆ 0.36×0.98× — 0.67× +97% Interest Coverage -4.03× 2.61× 1.75× ◆ 10.11×4.82× -184% Scale — latest FY Revenue / Total Income ₹2,899 Cr ₹505 Cr ₹3,639 Cr ₹631 Cr ₹1,592 Cr +82% Net Income −₹1,062 Cr ₹19.6 Cr ₹156 Cr ₹63.7 Cr ₹79.7 Cr -1432% Total Assets ₹8,726 Cr ₹1,218 Cr ₹4,695 Cr ₹574 Cr ₹2,162 Cr +303% EPS ₹-242.51 ₹8.46 ₹60.31 ₹22.12 ₹30.3 -900% Book Value per Share ₹696.73 ₹323.69 ₹615.86 ₹146.25 ₹361.93 +93%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
