In ₹ Crore except Per Share Latest Annual | JINDALPOLY FY26 | XPROINDIA FY26 | COSMOFIRST FY26 | MOLDTKPAC FY22 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 150.56× | ◆ 14.59× | 30.99× | 30.99× | |
| P/B | ◆ 0.97× | 3.74× | 1.43× | — | 2.59× -62% | |
| EV/EBITDA | ◆ -7.30× | 100.59× | 9.06× | 18.08× | 18.08× -140% | |
| Market Cap | ₹2,960 Cr | ₹2,989 Cr | ₹2,310 Cr | ₹2,143 Cr | ₹2,310 Cr +28% | |
| Growth | ||||||
| Revenue CAGR 3Y | -14.43% | -0.36% | ◆ 5.88% | — | 2.76% -623% | |
| Revenue CAGR 5Y | -6.61% | 6.25% | 9.75% | ◆ 12.04% | 9.75% -168% | |
| Net Income CAGR 3Y | — | -24.45% | ◆ -13.85% | — | -19.15% | |
| Revenue YoY (latest Q) | -35.78% | 20.37% | ◆ 45.69% | 10.48% | 20.37% -276% | |
| Net Income YoY (latest Q) | 193.64% | ◆ 239.09% | 25.38% | -4.05% | 25.38% +663% | |
| Profitability | ||||||
| EBITDA Margin | -20.18% | 6.26% | 10.54% | ◆ 19.11% | 10.54% -291% | |
| Net Income Margin | -36.62% | 3.87% | 4.29% | ◆ 10.08% | 4.29% -954% | |
| Return on Common Equity | -34.84% | 2.41% | ◆ 9.65% | — | 6.03% -678% | |
| Return on Capital Employed | -10.64% | 1.78% | ◆ 7.82% | — | 4.80% -322% | |
| Return on Assets | -12.17% | 1.61% | 3.32% | ◆ 11.09% | 3.32% -467% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.32× | ◆ 0.36× | 0.98× | — | 0.67× +97% | |
| Interest Coverage | -4.03× | 2.61× | 1.75× | ◆ 10.11× | 2.61× -254% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,899 Cr | ₹505 Cr | ₹3,639 Cr | ₹631 Cr | ₹631 Cr +359% | |
| Net Income | −₹1,062 Cr | ₹19.6 Cr | ₹156 Cr | ₹63.7 Cr | ₹63.7 Cr -1768% | |
| Total Assets | ₹8,726 Cr | ₹1,218 Cr | ₹4,695 Cr | ₹574 Cr | ₹1,218 Cr +616% | |
| EPS | ₹-242.51 | ₹8.46 | ₹60.31 | ₹22.12 | ₹22.12 -1196% | |
| Book Value per Share | ₹694.99 | ₹340.19 | ₹615.86 | — | ₹478.03 +45% | |