| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,152 | 2,899 | 5,335 | 3,926 | 4,627 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 583 | 603 | 407 | 478 | 662 | ||
| 2,735 | 3,503 | 5,742 | 4,404 | 5,289 | ||
Expenses | ||||||
| 1,477 | 1,951 | 3,825 | 2,909 | 3,187 | ||
| −4.3 | 8.1 | 12.0 | 1.8 | 5.9 | ||
| −75.8 | 13.8 | −48.5 | −57.2 | 54.0 | ||
| 236 | 255 | 307 | 255 | 155 | ||
| 130 | 189 | 360 | 171 | 148 | ||
| 137 | 176 | 223 | 214 | 174 | ||
| 1,133 | 1,257 | 972 | 818 | 879 | ||
| 3,033 | 3,849 | 5,650 | 4,312 | 4,604 | ||
| −613 | −585 | 268 | −1.2 | 346 | ||
| −751 | −761 | 45.5 | −215 | 172 | ||
Profit | ||||||
| −298 | −347 | 92.5 | 91.6 | 685 | ||
| −1,067 | −1,067 | 54.7 | 0.0 | −227 | ||
| −1,365 | −1,414 | 147 | 91.6 | 458 | ||
| 38.1 | 21.7 | 95.1 | 52.0 | 430 | ||
| −392 | −364 | −62.9 | −32.6 | −294 | ||
| −354 | −342 | 32.2 | 19.4 | 136 | ||
| 0.0 | 0.0 | 0.0 | −0.6 | −2.8 | ||
| −991 | −1,062 | 110 | 71.5 | 319 | ||
| −1,011 | −1,072 | 115 | 72.1 | 322 | ||
| 19.6 | 9.8 | −5.2 | 0.0 | 0.0 | ||
| 23.7 | 43.0 | 13.3 | −4.1 | 2.1 | ||
| −968 | −1,019 | 123 | 67.4 | 321 | ||
| −989 | −1,060 | 110 | 71.5 | 319 | ||
| −2.3 | −1.8 | 0.0 | — | −0.1 | ||
Per share | ||||||
| −₹229.33 | −₹242.51 | ₹25.08 | ₹16.33 | ₹72.84 | ||
| −₹229.33 | −₹242.51 | ₹25.08 | ₹16.33 | ₹72.84 | ||
Continuing & discontinued operations | ||||||
| 7.6 | 9.8 | −5.2 | 0.0 | 0.0 | ||
| −12.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 23.7 | 43.0 | 13.3 | — | — | ||
| 3.6 | 3.7 | 2.5 | −0.2 | 1.3 | ||
| 1.1 | 1.1 | 0.3 | — | — | ||
| — | — | — | 0.1 | 0.3 | ||
| 21.2 | 40.4 | 11.1 | −3.9 | 1.1 | ||
| — | −1,017 | — | 67.4 | 321 | ||
| — | −1.8 | — | 0.0 | −0.1 | ||
Per share — as-filed variants | ||||||
| −₹230.86 | −₹244.75 | ₹26.27 | ₹16.33 | ₹72.84 | ||
| −₹230.86 | −₹244.75 | ₹26.27 | ₹16.33 | ₹72.84 | ||
| ₹1.53 | ₹2.24 | −₹1.19 | ₹0.00 | ₹0.00 | ||
| ₹1.53 | ₹2.24 | −₹1.19 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 756 | 927 | 1,547 | 1,072 | 1,380 | ||
| 35.1% | 32.0% | 29.0% | 27.3% | 29.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −298 | −347 | 92.5 | 91.6 | 685 | ||
| −1,067 | −1,067 | 54.7 | 0.0 | −227 | ||
| −201 | −253 | 67.0 | 71.5 | 478 | ||
| −₹46.53 | −₹57.79 | ₹15.31 | ₹16.33 | ₹109.24 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,627.3 | 3,925.6 | 5,334.9 | 2,899.4 | 2,152.5 | |
| Other Income | 661.6 | 477.9 | 407.4 | 603.2 | 582.6 | |
| Total Income | 5,288.9 | 4,403.5 | 5,742.4 | 3,502.6 | 2,735.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,187.3 | 2,908.7 | 3,824.5 | 1,950.7 | 1,476.6 | |
| + Purchases of Stock-in-Trade | 5.9 | 1.8 | 12.0 | 8.1 | -4.3 | |
| + Changes in Inventories | 54.0 | -57.2 | -48.5 | 13.8 | -75.8 | |
| + Employee Benefit Expense | 154.8 | 255.2 | 306.9 | 254.9 | 236.2 | |
| + Finance Costs | 148.3 | 171.0 | 360.5 | 188.7 | 129.6 | |
| + Depreciation & Amortisation | 174.3 | 214.2 | 222.8 | 176.1 | 137.4 | |
| + Other Expenses | 879.2 | 818.2 | 971.8 | 1,257.1 | 1,133.4 | |
| Total Expenses | 4,603.8 | 4,311.9 | 5,649.9 | 3,849.4 | 3,033.0 | |
| EBITDA | 346.1 | -1.2 | 268.3 | -585.1 | -613.5 | |
| EBIT | 171.8 | -215.4 | 45.5 | -761.2 | -750.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 685.1 | 91.6 | 92.5 | -346.8 | -298.0 | |
| + Exceptional Items | -227.0 | 0.0 | 54.7 | -1,067.1 | -1,066.7 | |
| Pretax Income | 458.2 | 91.6 | 147.2 | -1,413.9 | -1,364.6 | |
| + Current Tax | 430.1 | 52.0 | 95.1 | 21.7 | 38.1 | |
| + Deferred Tax | -293.6 | -32.6 | -62.9 | -363.9 | -391.9 | |
| Tax Expense | 136.5 | 19.4 | 32.2 | -342.2 | -353.8 | |
| + Share of Associates & JVs | -2.8 | -0.6 | 0.0 | 0.0 | 0.0 | |
| Net Income | 318.9 | 71.5 | 109.8 | -1,061.9 | -991.2 | |
| + Net Income — Continuing Ops | 321.7 | 72.1 | 115.0 | -1,071.7 | -1,010.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -5.2 | 9.8 | 19.6 | |
| + Other Comprehensive Income | 2.1 | -4.1 | 13.3 | 43.0 | 23.7 | |
| Total Comprehensive Income | 321.0 | 67.4 | 123.1 | -1,018.9 | -967.6 | |
| Net Income to Common | 319.0 | 71.5 | 109.8 | -1,060.1 | -988.9 | |
| Minority Interest | -0.1 | — | 0.0 | -1.8 | -2.3 | |
| Per Share | ||||||
| Basic EPS | 72.84 | 16.33 | 25.08 | -242.51 | -229.33 | |
| Diluted EPS | 72.84 | 16.33 | 25.08 | -242.51 | -229.33 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -5.2 | 9.8 | 7.6 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | -12.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 13.3 | 43.0 | 23.7 | |
| + Items NOT to be Reclassified to P&L | 1.3 | -0.2 | 2.5 | 3.7 | 3.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.3 | 1.1 | 1.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | 1.1 | -3.9 | 11.1 | 40.4 | 21.2 | |
| Comprehensive Income — Owners of Parent | 321.0 | 67.4 | — | -1,017.1 | — | |
| Comprehensive Income — Non-controlling Interests | -0.1 | 0.0 | — | -1.8 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 72.84 | 16.33 | 26.27 | -244.75 | -230.86 | |
| Diluted EPS — Continuing Operations | 72.84 | 16.33 | 26.27 | -244.75 | -230.86 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -1.19 | 2.24 | 1.53 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -1.19 | 2.24 | 1.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,380.1 | 1,072.2 | 1,546.9 | 926.9 | 756.0 | |
| Gross Margin % | 29.82 | 27.31 | 29.00 | 31.97 | 35.12 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 685.1 | 91.6 | 92.5 | -346.8 | -298.0 | |
| − Exceptional Items (reconciliation) | -227.0 | 0.0 | 54.7 | -1,067.1 | -1,066.7 | |
| Net Income Adj (tax-effected) | 478.3 | 71.5 | 67.0 | -253.1 | -201.1 | |
| EPS Adj | 109.24 | 16.33 | 15.31 | -57.79 | -46.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 43.8 | 43.8 | 43.8 | 43.8 | 43.8 | |