In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 20.3 | 2.5 | 12.6 | 20.0 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 20.3 | 2.5 | 12.6 | 20.0 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Finance Costs | 4.5 | 4.9 | 5.4 | 5.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Expenses | 0.3 | 0.2 | 0.3 | 0.4 | |
| Total Expenses | 5.0 | 5.4 | 5.9 | 5.7 | |
| EBITDA | 19.9 | 2.1 | 12.0 | 19.4 | |
| EBIT | 19.8 | 2.0 | 12.0 | 19.4 | |
| Profit | |||||
| PBT before Exceptional Items | 15.3 | -2.9 | 6.7 | 14.3 | |
| Pretax Income | 15.3 | -2.9 | 6.7 | 14.3 | |
| + Current Tax | 0.0 | 0.0 | 2.6 | 2.7 | |
| + Deferred Tax | 0.0 | -0.2 | 0.3 | 0.2 | |
| Tax Expense | 0.0 | -0.2 | 2.8 | 2.9 | |
| + Share of Associates & JVs | 250.2 | 228.7 | -26.6 | -73.6 | |
| Net Income | 265.6 | 225.9 | -22.8 | -62.1 | |
| + Net Income — Continuing Ops | 15.3 | -2.7 | 3.8 | 11.5 | |
| + Other Comprehensive Income | 2.0 | 15.7 | 832.0 | 821.3 | |
| Total Comprehensive Income | 267.6 | 241.6 | 809.2 | 759.2 | |
| Per Share | |||||
| Basic EPS | 258.86 | 220.25 | -22.21 | -60.54 | |
| Diluted EPS | 258.86 | 220.25 | -22.21 | -60.54 | |
| Revenue Detail — as filed | |||||
| + Sale of Services | — | 0.3 | 0.0 | 0.0 | |
| + Dividend Income | — | 0.2 | 10.5 | 10.5 | |
| + Net Gain on Fair Value Changes | — | 2.0 | 2.1 | 9.5 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 15.7 | 832.0 | 821.3 | |
| + Items NOT to be Reclassified to P&L | 2.0 | 15.7 | 812.3 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | -779.6 | |
| + Tax on Items to be Reclassified | — | — | -19.7 | -8.8 | |
| Comprehensive Income — Owners of Parent | 267.6 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 258.86 | 220.25 | -22.21 | -60.54 | |
| Diluted EPS — Continuing Operations | 258.86 | 220.25 | -22.21 | -60.54 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 20.3 | 2.5 | 12.6 | 20.0 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 15.3 | -2.9 | 6.7 | 14.3 | |
| Net Income Adj (tax-effected) | 265.6 | 225.9 | -22.8 | -62.1 | |
| EPS Adj | 258.86 | 220.25 | -22.21 | -60.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | — | 0.0 | 0.0 | 0.1 | |
| Paid Up Equity Capital | 10.3 | 10.3 | 10.3 | 10.3 | |