| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 87.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 1.0 | 0.7 | 0.5 | 3.0 | ||
| −0.2 | −0.2 | −0.2 | −0.2 | 0.0 | ||
| 73.5 | 73.5 | 63.2 | 54.9 | 59.8 | ||
| 160 | — | — | — | — | ||
| 72.9 | 72.5 | 62.6 | 54.4 | 56.8 | ||
| ₹34.46 | — | — | — | — | ||
| 167 | 144 | 127 | 116 | 124 | ||
| 44.1% | 50.9% | 49.6% | 47.5% | 48.3% | ||
| 0.46× | — | — | — | — | ||
| 0.30× | — | — | — | — | ||
| 6.88× | — | — | — | — | ||
| 7.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 538 | 444 | 444 | 401 | 427 | ||
| 23.2 | 16.7 | 14.1 | 6.0 | 7.7 | ||
| 21.3 | 14.8 | 11.9 | 3.7 | 4.9 | ||
| — | −8.1 | −2.4 | 3.5 | −36.8 | ||
| −10.4 | −10.4 | −5.1 | 2.1 | −39.5 | ||
| — | −13.0 | −8.0 | 2.1 | −42.7 | ||
| — | 2.3 | 2.6 | 1.4 | 2.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 87.2 | |
| - Cash, Equiv & ST Investments | 3.0 | 0.5 | 0.7 | 1.0 | 0.6 | |
| + Minority Interest | 0.0 | -0.2 | -0.2 | -0.2 | -0.2 | |
| + Total Debt | 59.8 | 54.9 | 63.2 | 73.5 | 73.5 | |
| Enterprise Value | — | — | — | — | 159.9 | |
| Net Debt (memo) | 56.8 | 54.4 | 62.6 | 72.5 | 72.9 | |
| EV per Share | — | — | — | — | 34.46 | |
| Total Capital | 123.9 | 115.5 | 127.5 | 144.5 | 166.8 | |
| Total Debt/Total Capital | 48.26 | 47.52 | 49.59 | 50.87 | 44.05 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 0.30 | |
| EV/EBITDA | — | — | — | — | 6.88 | |
| EV/EBIT | — | — | — | — | 7.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 426.6 | 401.3 | 443.8 | 444.3 | 537.9 | |
| EBITDA | 7.7 | 6.0 | 14.1 | 16.7 | 23.2 | |
| EBIT | 4.9 | 3.7 | 11.9 | 14.8 | 21.3 | |
| Operating Cash Flow | -36.8 | 3.5 | -2.4 | -8.1 | — | |
| Free Cash Flow | -39.5 | 2.1 | -5.1 | -10.4 | -10.4 | |
| FCFF (free cash flow to the firm) | -42.7 | 2.1 | -8.0 | -13.0 | — | |
| Capital Expenditure | 2.6 | 1.4 | 2.6 | 2.3 | — | |