| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 538 | 444 | 444 | 401 | 427 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.4 | 3.8 | 1.6 | 1.9 | 0.8 | ||
| 540 | 448 | 445 | 403 | 427 | ||
Expenses | ||||||
| 19.7 | 20.6 | 20.5 | 22.8 | 17.5 | ||
| 9.3 | 7.0 | 7.2 | 6.1 | 5.3 | ||
| 1.9 | 1.9 | 2.2 | 2.3 | 2.8 | ||
| 495 | 407 | 409 | 372 | 401 | ||
| 526 | 437 | 439 | 404 | 427 | ||
| 23.2 | 16.7 | 14.1 | 6.0 | 7.7 | ||
| 21.3 | 14.8 | 11.9 | 3.7 | 4.9 | ||
Profit | ||||||
| 14.4 | 11.6 | 6.3 | −0.5 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | ||
| 14.4 | 11.6 | 6.3 | 0.1 | 0.4 | ||
| 2.4 | 1.4 | 2.4 | 0.0 | 0.6 | ||
| 3.3 | 3.4 | 0.1 | −0.0 | 0.2 | ||
| 5.7 | 4.8 | 2.6 | −0.0 | 0.8 | ||
| 8.8 | 6.8 | 3.8 | 0.2 | −0.4 | ||
| 8.8 | 6.8 | 3.8 | 0.2 | −0.4 | ||
| 0.1 | 0.1 | −0.0 | 0.1 | 0.3 | ||
| 8.9 | 6.9 | 3.7 | 0.3 | −0.1 | ||
| 8.9 | 6.9 | 3.7 | 0.2 | −0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
Per share | ||||||
| ₹1.89 | ₹1.47 | ₹0.81 | ₹0.04 | −₹0.09 | ||
| ₹1.89 | ₹1.47 | ₹0.81 | ₹0.04 | −₹0.09 | ||
Profit build-up — alternate / pre-Ind-AS tags | ||||||
| — | 11.6 | — | — | — | ||
| — | 4.4 | — | — | — | ||
| — | 6.8 | — | — | — | ||
Continuing & discontinued operations | ||||||
| — | 6.8 | — | — | — | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | −0.0 | — | — | ||
| 0.1 | 0.1 | — | — | 0.3 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
| — | — | — | −0.1 | 0.0 | ||
| — | 0.0 | −0.0 | — | — | ||
| — | — | — | 0.0 | — | ||
| — | 6.9 | 3.7 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.89 | ₹1.47 | ₹0.81 | ₹0.04 | −₹0.09 | ||
| ₹1.89 | ₹1.47 | ₹0.81 | ₹0.04 | −₹0.09 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 14.4 | 11.6 | 6.3 | −0.5 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | ||
| 8.8 | 6.8 | 3.8 | −0.5 | −0.4 | ||
| ₹1.89 | ₹1.47 | ₹0.81 | −₹0.12 | −₹0.09 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 426.6 | 401.3 | 443.8 | 444.3 | 537.9 | |
| Other Income | 0.8 | 1.9 | 1.6 | 3.8 | 2.4 | |
| Total Income | 427.4 | 403.1 | 445.3 | 448.1 | 540.3 | |
| Expenses | ||||||
| + Employee Benefit Expense | 17.5 | 22.8 | 20.5 | 20.6 | 19.7 | |
| + Finance Costs | 5.3 | 6.1 | 7.2 | 7.0 | 9.3 | |
| + Depreciation & Amortisation | 2.8 | 2.3 | 2.2 | 1.9 | 1.9 | |
| + Other Expenses | 401.4 | 372.4 | 409.2 | 407.0 | 495.0 | |
| Total Expenses | 427.0 | 403.6 | 439.0 | 436.5 | 525.8 | |
| EBITDA | 7.7 | 6.0 | 14.1 | 16.7 | 23.2 | |
| EBIT | 4.9 | 3.7 | 11.9 | 14.8 | 21.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.4 | -0.5 | 6.3 | 11.6 | 14.4 | |
| + Exceptional Items | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 0.4 | 0.1 | 6.3 | 11.6 | 14.4 | |
| + Current Tax | 0.6 | 0.0 | 2.4 | 1.4 | 2.4 | |
| + Deferred Tax | 0.2 | -0.0 | 0.1 | 3.4 | 3.3 | |
| Tax Expense | 0.8 | -0.0 | 2.6 | 4.8 | 5.7 | |
| Net Income | -0.4 | 0.2 | 3.8 | 6.8 | 8.8 | |
| + Net Income — Continuing Ops | -0.4 | 0.2 | 3.8 | 6.8 | 8.8 | |
| + Other Comprehensive Income | 0.3 | 0.1 | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | -0.1 | 0.3 | 3.7 | 6.9 | 8.9 | |
| Net Income to Common | -0.1 | 0.2 | 3.7 | 6.9 | 8.9 | |
| Minority Interest | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | -0.09 | 0.04 | 0.81 | 1.47 | 1.89 | |
| Diluted EPS | -0.09 | 0.04 | 0.81 | 1.47 | 1.89 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||||
| PBT before Exceptional & Extraordinary Items | — | — | — | 11.6 | — | |
| + Adjustments to Profit / (Loss) | — | — | — | 4.4 | — | |
| Profit for the Period before Minority Interest | — | — | — | 6.8 | — | |
| Continuing & Discontinued Operations | ||||||
| Profit from Continuing Operations | — | — | — | 6.8 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.3 | — | — | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.0 | 0.0 | — | |
| + Tax on Items to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 0.0 | 0.0 | 3.7 | 6.9 | — | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -0.09 | 0.04 | 0.81 | 1.47 | 1.89 | |
| Diluted EPS — Continuing Operations | -0.09 | 0.04 | 0.81 | 1.47 | 1.89 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.4 | -0.5 | 6.3 | 11.6 | 14.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -0.4 | -0.5 | 3.8 | 6.8 | 8.8 | |
| EPS Adj | -0.09 | -0.12 | 0.81 | 1.47 | 1.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 23.2 | 23.2 | 23.2 | 23.2 | 25.5 | |