| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,592 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 105 | 90.8 | 101 | 38.7 | 29.0 | ||
| 56.7 | 53.5 | 35.6 | 24.4 | 1.1 | ||
| 3,006 | 3,006 | 2,606 | 2,101 | 1,676 | ||
| 14,550 | — | — | — | — | ||
| 2,902 | 2,915 | 2,506 | 2,062 | 1,647 | ||
| ₹615.24 | — | — | — | — | ||
| 4,683 | 4,598 | 3,993 | 3,293 | 2,707 | ||
| 64.2% | 65.4% | 65.3% | 63.8% | 61.9% | ||
| 0.21× | — | — | — | — | ||
| 2.22× | — | — | — | — | ||
| 19.05× | — | — | — | — | ||
| 24.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,565 | 6,088 | 5,472 | 5,009 | 3,857 | ||
| 764 | 705 | 677 | 584 | 398 | ||
| 589 | 531 | 502 | 412 | 268 | ||
| — | −59.9 | 394 | 205 | 484 | ||
| −362 | −362 | 272 | −22.8 | −143 | ||
| — | −421 | 223 | −63.0 | −178 | ||
| — | 302 | 122 | 228 | 627 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,592.0 | |
| - Cash, Equiv & ST Investments | 29.0 | 38.7 | 100.7 | 90.8 | 104.6 | |
| + Minority Interest | 1.1 | 24.4 | 35.6 | 53.5 | 56.7 | |
| + Total Debt | 1,676.3 | 2,101.2 | 2,606.5 | 3,006.2 | 3,006.2 | |
| Enterprise Value | — | — | — | — | 14,550.4 | |
| Net Debt (memo) | 1,647.3 | 2,062.5 | 2,505.8 | 2,915.4 | 2,901.7 | |
| EV per Share | — | — | — | — | 615.24 | |
| Total Capital | 2,707.2 | 3,293.2 | 3,992.7 | 4,598.0 | 4,683.4 | |
| Total Debt/Total Capital | 61.92 | 63.80 | 65.28 | 65.38 | 64.19 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 2.22 | |
| EV/EBITDA | — | — | — | — | 19.05 | |
| EV/EBIT | — | — | — | — | 24.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,857.4 | 5,009.4 | 5,472.3 | 6,088.4 | 6,565.1 | |
| EBITDA | 398.3 | 583.9 | 676.8 | 704.9 | 764.0 | |
| EBIT | 267.9 | 412.4 | 502.1 | 531.0 | 588.9 | |
| Operating Cash Flow | 484.2 | 204.8 | 393.9 | -59.9 | — | |
| Free Cash Flow | -142.6 | -22.8 | 271.8 | -361.9 | -361.9 | |
| FCFF (free cash flow to the firm) | -178.2 | -63.0 | 222.8 | -420.7 | — | |
| Capital Expenditure | 626.7 | 227.6 | 122.1 | 302.1 | — | |