In ₹ Crore except Per Share Latest Annual | JAYKAY FY26 | DCXINDIA FY26 | NIBE FY26 | IDEAFORGE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.83× | — | 335.03× | — | 335.03× -97% | |
| P/B | 3.10× | ◆ 1.23× | 5.46× | 5.35× | 5.35× -42% | |
| EV/EBITDA | 89.62× | ◆ -102.23× | 45.22× | 658.40× | 45.22× +98% | |
| Market Cap | ₹2,163 Cr | ₹1,863 Cr | ₹1,942 Cr | ₹3,207 Cr | ₹1,942 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -15.99% | — | — | -15.99% | |
| Revenue YoY (latest Q) | — | -53.58% | -23.62% | ◆ 436.68% | -23.62% | |
| Net Income YoY (latest Q) | — | -313.33% | -1250.72% | ◆ 89.01% | -313.33% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 9.97% | -2.30% | 9.43% | 2.13% | 2.13% +368% | |
| Net Income Margin | ◆ 89.99% | -1.04% | 0.01% | -7.53% | -1.04% +8753% | |
| Return on Common Equity | ◆ 35.39% | 7.94% | 1.58% | -2.84% | 1.58% +2140% | |
| Return on Capital Employed | 1.10% | -2.14% | ◆ 3.62% | -6.23% | -2.14% +151% | |
| Return on Assets | ◆ 25.87% | -0.37% | 0.01% | -2.13% | -0.37% +7092% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | ◆ 0.00× | 0.30× | 0.12× | 0.12× -92% | |
| Interest Coverage | ◆ 1.24× | -9.81× | 1.00× | -9.61× | -9.61× +113% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹240 Cr | ₹743 Cr | ₹474 Cr | ₹226 Cr | ₹474 Cr -49% | |
| Net Income | ₹216 Cr | −₹7.7 Cr | ₹0.1 Cr | −₹17 Cr | −₹7.7 Cr +2897% | |
| Total Assets | ₹834 Cr | ₹2,103 Cr | ₹653 Cr | ₹799 Cr | ₹799 Cr +4% | |
| EPS | ₹16.88 | ₹-0.69 | ₹3.88 | ₹-3.9 | ₹-0.69 +2546% | |
| Book Value per Share | ₹53.48 | ₹135.83 | ₹238.27 | ₹138.42 | ₹138.42 -61% | |