In ₹ Crore except Per Share Latest Annual | JAYNECOIND FY24 | JAIBALAJI FY25 | SARDAEN FY26 | INOXINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 10.80× | 17.10× | 80.78× | 17.10× | |
| P/B | — | 2.90× | ◆ 2.53× | 18.64× | 2.90× | |
| EV/EBITDA | — | ◆ 7.64× | 11.13× | 60.05× | 11.13× | |
| Market Cap | — | ₹6,158 Cr | ₹18,913 Cr | ₹20,830 Cr | ₹18,913 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 11.00% | 10.55% | ◆ 18.00% | 11.00% | |
| Revenue CAGR 5Y | — | 16.87% | ◆ 20.95% | — | 18.91% | |
| Net Income CAGR 3Y | — | ◆ 126.42% | 22.47% | 18.56% | 22.47% | |
| Revenue YoY (latest Q) | — | -13.06% | -1.54% | ◆ 9.18% | -1.54% | |
| Net Income YoY (latest Q) | — | -82.71% | ◆ 9.50% | -4.98% | -4.98% | |
| Profitability | ||||||
| EBITDA Margin | — | 13.65% | ◆ 31.41% | 21.60% | 21.60% | |
| Net Income Margin | — | 8.78% | ◆ 19.50% | 16.25% | 16.25% | |
| Return on Common Equity | — | ◆ 26.26% | 14.79% | 23.08% | 23.08% | |
| Return on Capital Employed | — | ◆ 33.15% | 13.92% | 27.10% | 27.10% | |
| Return on Assets | — | ◆ 14.34% | 9.76% | 12.79% | 12.79% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.42× | 0.26× | 0.35× | ◆ 0.06× | 0.26× +446% | |
| Interest Coverage | — | 12.34× | 5.92× | ◆ 33.50× | 12.34× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | — | ₹6,351 Cr | ₹5,690 Cr | ₹1,587 Cr | ₹5,690 Cr | |
| Net Income | — | ₹558 Cr | ₹1,109 Cr | ₹258 Cr | ₹558 Cr | |
| Total Assets | ₹6,100 Cr | ₹3,891 Cr | ₹11,371 Cr | ₹2,016 Cr | ₹3,891 Cr +57% | |
| EPS | — | ₹6.25 | ₹31.38 | ₹28.41 | ₹28.41 | |
| Book Value per Share | — | ₹23.29 | ₹212.15 | ₹123.13 | ₹123.13 | |