In ₹ Crore except Per Share Latest Annual	JAYNECOIND FY24	JAIBALAJI FY25	SARDAEN FY26	INOXINDIA FY26	Peer Average
Valuation — at last close
P/E	—	◆ 10.22×	14.60×	66.84×	30.55×
P/B	—	2.74×	◆ 2.19×	15.42×	6.78×
EV/EBITDA	—	◆ 7.22×	9.21×	49.54×	21.99×
Market Cap	—	₹5,827 Cr	₹16,140 Cr	₹17,234 Cr	₹13,067 Cr
Growth
Revenue CAGR 3Y	—	11.00%	10.55%	◆ 18.00%	13.18%
Revenue CAGR 5Y	—	16.87%	◆ 20.95%	—	18.91%
Net Income CAGR 3Y	—	◆ 126.42%	22.47%	18.56%	55.82%
Revenue YoY (latest Q)	—	-13.06%	-1.54%	◆ 9.18%	-1.81%
Net Income YoY (latest Q)	—	-82.71%	◆ 9.50%	-4.98%	-26.06%
Profitability
EBITDA Margin	—	13.65%	◆ 31.41%	21.60%	22.22%
Net Income Margin	—	8.78%	◆ 19.50%	16.25%	14.84%
Return on Common Equity	—	◆ 30.75%	16.20%	25.90%	24.28%
Return on Capital Employed	—	◆ 36.94%	14.85%	30.26%	27.35%
Return on Assets	—	◆ 15.40%	10.32%	14.05%	13.26%
Credit & Quality
Total Debt/Equity	1.42×	0.26×	0.35×	◆ 0.06×	0.22× +536%
Interest Coverage	—	12.34×	5.92×	◆ 33.50×	17.25×
Scale — latest FY
Revenue / Total Income	—	₹6,351 Cr	₹5,690 Cr	₹1,587 Cr	₹4,543 Cr
Net Income	—	₹558 Cr	₹1,109 Cr	₹258 Cr	₹642 Cr
Total Assets	₹6,100 Cr	₹3,891 Cr	₹11,371 Cr	₹2,016 Cr	₹5,759 Cr +6%
EPS	—	₹6.25	₹31.38	₹28.41	₹22.01
Book Value per Share	—	₹23.29	₹209.14	₹123.13	₹118.52

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY24 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 89%.