In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | — | — | 7,589.0 | |
| Other Income | — | — | — | 20.0 | |
| Total Income | — | — | — | 7,609.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | — | — | 2,715.0 | |
| + Purchases of Stock-in-Trade | — | — | — | 56.2 | |
| + Changes in Inventories | — | — | — | 131.1 | |
| + Employee Benefit Expense | — | — | — | 416.6 | |
| + Finance Costs | — | — | — | 372.4 | |
| + Depreciation & Amortisation | — | — | — | 303.1 | |
| + Other Expenses | — | — | — | 2,861.5 | |
| Total Expenses | — | — | — | 6,856.0 | |
| EBITDA | — | — | — | 1,408.6 | |
| EBIT | — | — | — | 1,105.4 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | — | 753.1 | |
| + Exceptional Items | — | — | — | -10.0 | |
| Pretax Income | — | — | — | 743.0 | |
| + Current Tax | — | — | — | 0.8 | |
| + Deferred Tax | — | — | — | 178.2 | |
| Tax Expense | — | — | — | 179.0 | |
| Net Income | — | — | — | 564.0 | |
| + Net Income — Continuing Ops | — | — | — | 564.0 | |
| + Other Comprehensive Income | — | — | — | 3.5 | |
| Total Comprehensive Income | — | — | — | 567.5 | |
| Per Share | |||||
| Basic EPS | — | — | — | 5.81 | |
| Diluted EPS | — | — | — | 5.81 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | 3.5 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 4.6 | |
| + Tax on Items NOT to be Reclassified | — | — | — | 1.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 5.81 | |
| Diluted EPS — Continuing Operations | — | — | — | 5.81 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | — | 4,686.6 | |
| Gross Margin % | — | — | — | 61.76 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | — | 753.1 | |
| − Exceptional Items (reconciliation) | — | — | — | -10.0 | |
| Net Income Adj (tax-effected) | — | — | — | 571.6 | |
| EPS Adj | — | — | — | 5.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 10.00 | |
| Paid Up Equity Capital | — | — | — | 971.0 | |