| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 653 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.9 | 11.9 | 7.7 | 10.4 | 12.1 | ||
| 31.7 | 31.7 | 32.6 | 33.4 | 30.9 | ||
| 127 | 127 | 106 | 153 | 83.8 | ||
| 800 | — | — | — | — | ||
| 115 | 115 | 98.2 | 143 | 71.6 | ||
| ₹266.53 | — | — | — | — | ||
| 768 | 768 | 715 | 730 | 622 | ||
| 16.5% | 16.5% | 14.8% | 21.0% | 13.5% | ||
| 0.16× | — | — | — | — | ||
| 0.32× | — | — | — | — | ||
| 7.11× | — | — | — | — | ||
| 8.86× | — | — | — | — | ||
| 85.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,530 | 2,406 | 2,528 | 2,150 | 2,772 | ||
| 112 | 104 | 109 | 97.3 | 97.2 | ||
| 90.3 | 82.1 | 89.4 | 81.4 | 81.8 | ||
| — | 43.5 | 118 | 16.9 | 123 | ||
| 9.4 | 9.4 | 89.8 | −36.4 | 81.6 | ||
| — | 5.2 | 84.8 | −38.8 | 78.2 | ||
| — | 34.2 | 28.2 | 53.3 | 40.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 653.2 | |
| - Cash, Equiv & ST Investments | 12.1 | 10.4 | 7.7 | 11.9 | 11.9 | |
| + Minority Interest | 30.9 | 33.4 | 32.6 | 31.7 | 31.7 | |
| + Total Debt | 83.8 | 153.2 | 105.9 | 126.6 | 126.6 | |
| Enterprise Value | — | — | — | — | 799.6 | |
| Net Debt (memo) | 71.6 | 142.8 | 98.2 | 114.7 | 114.7 | |
| EV per Share | — | — | — | — | 266.53 | |
| Total Capital | 622.0 | 729.8 | 715.4 | 768.4 | 768.4 | |
| Total Debt/Total Capital | 13.47 | 20.99 | 14.81 | 16.48 | 16.48 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 0.32 | |
| EV/EBITDA | — | — | — | — | 7.11 | |
| EV/EBIT | — | — | — | — | 8.86 | |
| EV/Free Cash Flow | — | — | — | — | 85.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,771.6 | 2,150.0 | 2,528.2 | 2,405.7 | 2,530.2 | |
| EBITDA | 97.2 | 97.3 | 108.8 | 103.8 | 112.4 | |
| EBIT | 81.8 | 81.4 | 89.4 | 82.1 | 90.3 | |
| Operating Cash Flow | 122.5 | 16.9 | 118.0 | 43.5 | — | |
| Free Cash Flow | 81.6 | -36.4 | 89.8 | 9.4 | 9.4 | |
| FCFF (free cash flow to the firm) | 78.2 | -38.8 | 84.8 | 5.2 | — | |
| Capital Expenditure | 40.9 | 53.3 | 28.2 | 34.2 | — | |