In ₹ Crore except Per Share Latest Annual	JAYAGROGN FY26	KRONOX FY26	DMCC FY26	SRHHYPOLTD FY26	Peer Average
Valuation — at last close
P/E	12.96×	25.93×	26.89×	◆ 9.38×	20.73× -37%
P/B	1.07×	6.22×	2.96×	◆ 0.88×	3.36× -68%
EV/EBITDA	7.70×	19.71×	12.91×	◆ 4.88×	12.50× -38%
Market Cap	₹653 Cr	₹723 Cr	₹735 Cr	₹857 Cr	₹771 Cr -15%
Growth
Revenue CAGR 3Y	-4.61%	—	◆ 14.77%	-26.06%	-5.64% +18%
Revenue CAGR 5Y	◆ 7.98%	—	—	-6.04%	-6.04% +232%
Net Income CAGR 3Y	-1.11%	—	◆ 57.99%	-16.39%	20.80% -105%
Revenue YoY (latest Q)	18.51%	16.88%	◆ 116.51%	17.03%	50.14% -63%
Net Income YoY (latest Q)	◆ 26.09%	16.31%	-43.88%	10.33%	-5.75% +554%
Profitability
EBITDA Margin	4.32%	◆ 33.86%	10.88%	13.26%	19.33% -78%
Net Income Margin	2.09%	◆ 27.33%	4.70%	13.52%	15.18% -86%
Return on Common Equity	8.49%	◆ 26.82%	11.49%	9.54%	15.95% -47%
Return on Capital Employed	12.29%	◆ 29.92%	17.02%	7.89%	18.28% -33%
Return on Assets	5.42%	◆ 24.44%	6.62%	8.25%	13.10% -59%
Credit & Quality
Total Debt/Equity	0.20×	0.01×	0.35×	◆ 0.00×	0.12× +67%
Interest Coverage	5.34×	◆ 282.66×	4.95×	48.41×	112.01× -95%
Scale — latest FY
Revenue / Total Income	₹2,406 Cr	₹101 Cr	₹582 Cr	₹667 Cr	₹450 Cr +435%
Net Income	₹50.2 Cr	₹27.7 Cr	₹27.3 Cr	₹90.1 Cr	₹48.4 Cr +4%
Total Assets	₹982 Cr	₹128 Cr	₹446 Cr	₹1,115 Cr	₹563 Cr +75%
EPS	₹16.8	₹7.51	₹10.96	₹53.24	₹23.9 -30%
Book Value per Share	₹203.36	₹31.3	₹99.51	₹565.76	₹232.19 -12%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.