In ₹ Crore except Per Share Latest Annual	JPPOWER FY26	NHPC FY26	SJVN FY26	TORNTPOWER FY26	Peer Average
Valuation — at last close
P/E	26.78×	◆ 20.59×	32.15×	24.55×	25.76× +4%
P/B	◆ 0.71×	1.87×	1.45×	3.11×	2.14× -67%
EV/EBITDA	◆ 7.58×	25.40×	14.98×	12.88×	17.75× -57%
Market Cap	₹8,992 Cr	₹77,548 Cr	₹20,592 Cr	₹59,329 Cr	₹52,490 Cr -83%
Growth
Revenue CAGR 3Y	-1.30%	3.07%	◆ 15.51%	4.08%	7.55% -117%
Revenue CAGR 5Y	11.00%	3.78%	12.75%	◆ 18.93%	11.82% -7%
Net Income CAGR 3Y	◆ 101.09%	-0.11%	-22.13%	4.49%	-5.92% +1809%
Revenue YoY (latest Q)	5.13%	18.50%	◆ 117.39%	2.75%	46.21% -89%
Net Income YoY (latest Q)	-81.69%	4.15%	◆ 113.68%	-10.75%	35.69% -329%
Profitability
EBITDA Margin	24.57%	45.08%	◆ 73.97%	19.13%	46.06% -47%
Net Income Margin	8.10%	◆ 36.34%	14.17%	8.52%	19.68% -59%
Return on Common Equity	3.60%	9.29%	4.52%	◆ 13.17%	8.99% -60%
Return on Capital Employed	5.48%	3.29%	5.48%	◆ 12.19%	6.99% -22%
Return on Assets	2.52%	3.79%	1.31%	◆ 6.04%	3.71% -32%
Credit & Quality
Total Debt/Equity	◆ 0.27×	1.08×	2.25×	0.70×	1.34× -80%
Interest Coverage	2.38×	2.29×	1.78×	◆ 4.20×	2.76× -14%
Scale — latest FY
Revenue / Total Income	₹5,563 Cr	₹11,615 Cr	₹4,528 Cr	₹28,966 Cr	₹15,037 Cr -63%
Net Income	₹451 Cr	₹4,220 Cr	₹642 Cr	₹2,469 Cr	₹2,444 Cr -82%
Total Assets	₹17,958 Cr	₹1.20L Cr	₹51,766 Cr	₹45,193 Cr	₹72,323 Cr -75%
EPS	₹0.49	₹3.75	₹1.63	₹47.95	₹17.78 -97%
Book Value per Share	₹18.58	₹41.25	₹36.23	₹378.55	₹152.01 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.