| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,830 | 5,563 | 5,462 | 6,763 | 5,787 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 238 | 228 | 245 | 389 | 135 | ||
| 6,068 | 5,792 | 5,708 | 7,151 | 5,922 | ||
Expenses | ||||||
| 3,590 | 3,645 | 3,250 | 3,995 | 4,342 | ||
| 0.0 | 0.0 | 0.0 | 244 | 35.2 | ||
| 169 | 173 | 152 | 133 | 125 | ||
| 364 | 375 | 414 | 449 | 560 | ||
| 472 | 473 | 470 | 465 | 464 | ||
| 360 | 379 | 205 | 155 | 164 | ||
| 4,956 | 5,044 | 4,492 | 5,441 | 5,690 | ||
| 1,710 | 1,367 | 1,855 | 2,236 | 1,121 | ||
| 1,238 | 894 | 1,384 | 1,771 | 656 | ||
Profit | ||||||
| 1,112 | 747 | 1,216 | 1,710 | 232 | ||
| −705 | 0.0 | 0.0 | −461 | −6.7 | ||
| 408 | 747 | 1,216 | 1,249 | 225 | ||
| 10.4 | 141 | 125 | 0.0 | 0.0 | ||
| −95.1 | 156 | 277 | 227 | 170 | ||
| −84.7 | 297 | 402 | 227 | 170 | ||
| 493 | 451 | 814 | 1,022 | 55.4 | ||
| 493 | 451 | 814 | 1,022 | 55.4 | ||
| 0.7 | 0.4 | 0.0 | 0.2 | 0.8 | ||
| 493 | 451 | 814 | 1,022 | 56.2 | ||
| 493 | 451 | — | 1,022 | 56.2 | ||
Per share | ||||||
| — | ₹0.49 | ₹0.89 | ₹1.09 | ₹0.05 | ||
| — | ₹0.49 | ₹0.89 | ₹1.09 | ₹0.05 | ||
Other comprehensive income — detail | ||||||
| 0.7 | 0.4 | 0.0 | — | — | ||
| 0.9 | 0.6 | 0.0 | 0.2 | 1.2 | ||
| 0.3 | 0.2 | 0.0 | — | — | ||
| — | — | — | 0.1 | 0.4 | ||
| 460 | 451 | — | 1,022 | 56.2 | ||
Per share — as-filed variants | ||||||
| ₹0.54 | ₹0.49 | ₹0.89 | ₹1.09 | ₹0.05 | ||
| ₹0.54 | ₹0.49 | ₹0.89 | ₹1.09 | ₹0.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,240 | 1,919 | 2,212 | 2,524 | 1,409 | ||
| 38.4% | 34.5% | 40.5% | 37.3% | 24.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,112 | 747 | 1,216 | 1,710 | 232 | ||
| −705 | 0.0 | 0.0 | −461 | −6.7 | ||
| 1,197 | 451 | 814 | 1,399 | 58.1 | ||
| — | ₹0.49 | ₹0.89 | ₹1.49 | ₹0.05 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,786.7 | 6,762.8 | 5,462.2 | 5,563.5 | 5,829.8 | |
| Other Income | 135.5 | 388.5 | 245.4 | 228.2 | 238.3 | |
| Total Income | 5,922.2 | 7,151.3 | 5,707.6 | 5,791.6 | 6,068.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,342.4 | 3,994.6 | 3,250.2 | 3,644.5 | 3,589.9 | |
| + Changes in Inventories | 35.2 | 244.3 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 124.8 | 133.2 | 152.3 | 173.1 | 169.3 | |
| + Finance Costs | 559.7 | 449.2 | 414.2 | 374.9 | 364.2 | |
| + Depreciation & Amortisation | 464.2 | 465.1 | 470.2 | 472.8 | 472.1 | |
| + Other Expenses | 163.8 | 154.5 | 205.0 | 378.9 | 360.2 | |
| Total Expenses | 5,690.1 | 5,441.0 | 4,491.9 | 5,044.2 | 4,955.6 | |
| EBITDA | 1,120.6 | 2,236.2 | 1,854.6 | 1,367.0 | 1,710.5 | |
| EBIT | 656.4 | 1,771.1 | 1,384.4 | 894.2 | 1,238.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 232.1 | 1,710.3 | 1,215.6 | 747.4 | 1,112.5 | |
| + Exceptional Items | -6.7 | -461.1 | 0.0 | 0.0 | -704.6 | |
| Pretax Income | 225.4 | 1,249.2 | 1,215.6 | 747.4 | 407.9 | |
| + Current Tax | 0.0 | 0.0 | 125.4 | 140.8 | 10.4 | |
| + Deferred Tax | 170.0 | 227.2 | 276.7 | 156.0 | -95.1 | |
| Tax Expense | 170.0 | 227.2 | 402.1 | 296.8 | -84.7 | |
| Net Income | 55.4 | 1,022.0 | 813.6 | 450.6 | 492.6 | |
| + Net Income — Continuing Ops | 55.4 | 1,022.0 | 813.6 | 450.6 | 492.6 | |
| + Other Comprehensive Income | 0.8 | 0.2 | 0.0 | 0.4 | 0.7 | |
| Total Comprehensive Income | 56.2 | 1,022.1 | 813.6 | 451.1 | 493.2 | |
| Net Income to Common | 56.2 | 1,022.1 | — | 450.6 | 492.6 | |
| Per Share | ||||||
| Basic EPS | 0.05 | 1.09 | 0.89 | 0.49 | — | |
| Diluted EPS | 0.05 | 1.09 | 0.89 | 0.49 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.4 | 0.7 | |
| + Items NOT to be Reclassified to P&L | 1.2 | 0.2 | 0.0 | 0.6 | 0.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.4 | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 56.2 | 1,022.1 | — | 451.1 | 459.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.05 | 1.09 | 0.89 | 0.49 | 0.54 | |
| Diluted EPS — Continuing Operations | 0.05 | 1.09 | 0.89 | 0.49 | 0.54 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,409.1 | 2,523.9 | 2,212.0 | 1,919.0 | 2,239.9 | |
| Gross Margin % | 24.35 | 37.32 | 40.50 | 34.49 | 38.42 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 232.1 | 1,710.3 | 1,215.6 | 747.4 | 1,112.5 | |
| − Exceptional Items (reconciliation) | -6.7 | -461.1 | 0.0 | 0.0 | -704.6 | |
| Net Income Adj (tax-effected) | 58.1 | 1,399.2 | 813.6 | 450.6 | 1,197.2 | |
| EPS Adj | 0.05 | 1.49 | 0.89 | 0.49 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.27 | 0.24 | — | |
| Filed Dscr | 1.00 | 3.00 | 2.67 | 2.13 | — | |
| Filed Iscr | 2.00 | 5.00 | 5.05 | 4.19 | — | |
| Paid Up Equity Capital | 6,853.5 | 6,853.5 | 6,853.5 | 6,853.5 | 6,853.5 | |