In ₹ Crore except Per Share Latest Annual	JAINREC FY26	GRAVITA FY26	NSLNISP FY26	POCL FY26	Peer Average
Valuation — at last close
P/E	26.79×	27.17×	194.60×	◆ 8.59×	76.79× -65%
P/B	6.07×	4.26×	◆ 0.87×	1.46×	2.19× +177%
EV/EBITDA	18.57×	24.34×	10.02×	◆ 6.14×	13.50× +38%
Market Cap	₹9,476 Cr	₹10,432 Cr	₹11,406 Cr	₹1,152 Cr	₹7,663 Cr +24%
Growth
Revenue CAGR 3Y	—	15.05%	—	◆ 26.08%	20.56%
Revenue CAGR 5Y	—	24.78%	—	—	24.78%
Net Income CAGR 3Y	—	◆ 22.84%	—	20.37%	21.61%
Revenue YoY (latest Q)	◆ 75.86%	37.84%	8.81%	55.08%	33.91% +124%
Net Income YoY (latest Q)	22.79%	6.31%	◆ 97.61%	42.58%	48.83% -53%
Profitability
EBITDA Margin	5.86%	10.20%	◆ 11.13%	7.12%	9.48% -38%
Net Income Margin	3.64%	◆ 8.87%	0.43%	4.46%	4.59% -21%
Return on Common Equity	◆ 22.56%	16.76%	0.45%	19.09%	12.10% +86%
Return on Capital Employed	◆ 33.71%	16.19%	2.75%	26.78%	15.24% +121%
Return on Assets	10.27%	12.76%	0.21%	◆ 15.33%	9.43% +9%
Credit & Quality
Total Debt/Equity	0.82×	0.30×	0.35×	◆ 0.19×	0.28× +193%
Interest Coverage	5.69×	15.98×	0.98×	◆ 17.89×	11.62× -51%
Scale — latest FY
Revenue / Total Income	₹9,543 Cr	₹4,265 Cr	₹13,642 Cr	₹2,958 Cr	₹6,955 Cr +37%
Net Income	₹347 Cr	₹378 Cr	₹58.7 Cr	₹132 Cr	₹190 Cr +83%
Total Assets	₹3,382 Cr	₹3,417 Cr	₹28,237 Cr	₹983 Cr	₹10,879 Cr -69%
EPS	₹10.25	₹52.02	₹0.2	₹43.98	₹32.07 -68%
Book Value per Share	₹45.24	₹332.2	₹44.95	₹258.39	₹211.85 -79%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.