In ₹ Crore except Per Share Latest Annual | JAINREC FY26 | GRAVITA FY26 | NSLNISP FY25 | POCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.42× | 32.64× | — | ◆ 10.41× | 21.53× +32% | |
| P/B | 6.45× | 5.10× | — | ◆ 1.77× | 3.43× +88% | |
| EV/EBITDA | 19.91× | 29.43× | — | ◆ 7.31× | 18.37× +8% | |
| Market Cap | ₹10,054 Cr | ₹12,532 Cr | — | ₹1,397 Cr | ₹6,964 Cr +44% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 15.05% | — | ◆ 26.08% | 20.56% | |
| Revenue CAGR 5Y | — | 24.78% | — | — | 24.78% | |
| Net Income CAGR 3Y | — | ◆ 22.84% | — | 20.37% | 21.61% | |
| Revenue YoY (latest Q) | ◆ 75.86% | 41.84% | — | 55.08% | 48.46% +57% | |
| Net Income YoY (latest Q) | 22.79% | 14.30% | — | ◆ 42.58% | 28.44% -20% | |
| Profitability | ||||||
| EBITDA Margin | 5.86% | ◆ 10.20% | -32.21% | 7.12% | 7.12% -18% | |
| Net Income Margin | 3.64% | ◆ 8.87% | -27.92% | 4.46% | 4.46% -18% | |
| Return on Common Equity | ◆ 22.61% | 15.41% | -18.10% | 16.73% | 15.41% +47% | |
| Return on Capital Employed | ◆ 33.71% | 15.17% | -14.76% | 23.50% | 15.17% +122% | |
| Return on Assets | 10.27% | 11.07% | -8.34% | ◆ 13.42% | 11.07% -7% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.82× | 0.30× | ◆ 0.00× | 0.19× | 0.19× +332% | |
| Interest Coverage | 5.69× | 15.98× | -4.20× | ◆ 17.89× | 15.98× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,543 Cr | ₹4,265 Cr | ₹8,503 Cr | ₹2,958 Cr | ₹4,265 Cr +124% | |
| Net Income | ₹347 Cr | ₹378 Cr | −₹2,374 Cr | ₹132 Cr | ₹132 Cr +163% | |
| Total Assets | ₹3,382 Cr | ₹3,417 Cr | ₹28,470 Cr | ₹983 Cr | ₹3,417 Cr -1% | |
| EPS | ₹10.25 | ₹52.02 | ₹-8.1 | ₹43.98 | ₹43.98 -77% | |
| Book Value per Share | ₹45.15 | ₹333.12 | — | ₹258.39 | ₹295.76 -85% | |