| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,561 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 488 | 488 | 167 | 237 | 183 | ||
| 18.9 | 18.9 | 18.9 | 21.1 | 23.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | ||
| 1,092 | — | — | — | — | ||
| −488 | −488 | −167 | −237 | −181 | ||
| ₹62.21 | — | — | — | — | ||
| 1,510 | 1,510 | 1,424 | 1,507 | 1,456 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | ||
| 2.02× | — | — | — | — | ||
| 15.61× | — | — | — | — | ||
| 18.86× | — | — | — | — | ||
| 426.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 541 | 514 | 518 | 463 | 594 | ||
| 70.0 | 54.4 | 52.6 | 49.4 | 52.1 | ||
| 57.9 | 42.7 | 41.4 | 37.1 | 39.2 | ||
| — | 13.6 | 45.0 | 41.0 | 72.0 | ||
| 2.6 | 2.6 | 42.2 | 39.3 | 67.7 | ||
| — | 2.5 | 42.1 | 39.3 | 67.6 | ||
| — | 11.0 | 2.8 | 1.7 | 4.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,560.5 | |
| - Cash, Equiv & ST Investments | 182.6 | 237.4 | 166.7 | 487.6 | 487.6 | |
| + Minority Interest | 23.0 | 21.1 | 18.9 | 18.9 | 18.9 | |
| + Total Debt | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,091.9 | |
| Net Debt (memo) | -181.1 | -237.4 | -166.7 | -487.6 | -487.6 | |
| EV per Share | — | — | — | — | 62.21 | |
| Total Capital | 1,456.3 | 1,507.2 | 1,424.4 | 1,510.4 | 1,510.4 | |
| Total Debt/Total Capital | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 2.02 | |
| EV/EBITDA | — | — | — | — | 15.61 | |
| EV/EBIT | — | — | — | — | 18.86 | |
| EV/Free Cash Flow | — | — | — | — | 426.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 594.3 | 463.1 | 517.7 | 514.3 | 540.7 | |
| EBITDA | 52.1 | 49.4 | 52.6 | 54.4 | 70.0 | |
| EBIT | 39.2 | 37.1 | 41.4 | 42.7 | 57.9 | |
| Operating Cash Flow | 72.0 | 41.0 | 45.0 | 13.6 | — | |
| Free Cash Flow | 67.7 | 39.3 | 42.2 | 2.6 | 2.6 | |
| FCFF (free cash flow to the firm) | 67.6 | 39.3 | 42.1 | 2.5 | — | |
| Capital Expenditure | 4.2 | 1.7 | 2.8 | 11.0 | — | |