Jai Corp profit and loss

Latest FY26

Revenue: ₹514cr−0.6% on FY25
EBITDA: ₹54.4cr+3.4% on FY25
Net profit: ₹169cr+154.7% on FY25
EPS: ₹9.64+156.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	541	514	518	463	594	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	66.0	152	41.8	36.7	25.1
	607	666	560	500	619
	373	358	356	321	404
	0.4	0.4	1.0	0.9	15.3
	−8.6	−9.1	5.8	0.1	3.1
	41.4	41.7	38.2	39.9	52.2
	0.2	0.2	0.2	0.2	0.2
	12.1	11.7	11.3	12.2	12.9
	64.4	68.8	64.1	51.9	67.8
	483	472	477	426	555
	70.0	54.4	52.6	49.4	52.1
	57.9	42.7	41.4	37.1	39.2
Profit
	124	195	83.0	73.7	64.1
	−1.4	−1.4	0.0	0.0	−50.8
	122	193	83.0	73.7	13.3
	30.2	25.3	17.0	17.6	19.5
	−1.5	−1.7	−0.9	1.4	−1.1
	28.7	23.6	16.0	19.1	18.4
	−0.1	−0.1	−0.1	−1.7	−8.5
	93.2	169	66.5	52.5	−13.6
	93.5	170	67.0	54.6	−5.0
	−0.3	−0.3	−0.4	−0.4	−0.0
	−0.8	−2.2	5.7	10.7	3.7
	92.4	167	72.2	63.2	−9.9
	93.2	169	66.6	52.5	−13.6
	0.0	0.0	−0.1	−0.1	0.0
Per share
	₹5.33	₹9.64	₹3.76	₹2.94	−₹0.76
	₹5.33	₹9.64	₹3.76	₹2.94	−₹0.76
Continuing & discontinued operations
	−0.4	−0.4	−0.5	−0.5	−0.0
	−0.1	−0.1	−0.1	−0.1	−0.0
Other comprehensive income — detail
	−0.8	−2.2	5.7	—	—
	−2.7	−9.3	5.8	12.4	−1.9
	−0.1	−1.0	0.9	—	—
	—	—	—	1.5	0.1
	1.8	6.0	0.9	−0.2	5.7
	92.5	167	72.3	63.3	−9.9
	0.0	0.0	−0.1	−0.1	0.0
Per share — as-filed variants
	₹5.33	₹9.66	₹3.78	₹2.96	−₹0.76
	₹5.33	₹9.66	₹3.78	₹2.96	−₹0.76
	₹0.00	−₹0.02	−₹0.02	−₹0.02	₹0.00
	₹0.00	−₹0.02	−₹0.02	−₹0.02	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	176	165	155	141	172
	32.5%	32.1%	29.9%	30.5%	29.0%
Adjusted (ex-exceptional items) — derived
	124	195	83.0	73.7	64.1
	−1.4	−1.4	0.0	0.0	−50.8
	94.3	171	66.5	52.5	6.8
	₹5.39	₹9.71	₹3.76	₹2.94	₹0.38

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

JAICORPLTD₹88.92

Jai Corp Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersJISLJALEQS APOLLOPIPE PREMIERPOL PRINCEPIPEKRITI KINGFA TAINWALCHMMcap ₹1,561 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	594.3	463.1	517.7	514.3	540.7
Other Income	25.1	36.7	41.8	152.1	66.0
Total Income	619.5	499.8	559.5	666.5	606.7
Expenses
+ Cost of Materials Consumed	403.9	320.8	356.0	358.1	373.1
+ Purchases of Stock-in-Trade	15.3	0.9	1.0	0.4	0.4
+ Changes in Inventories	3.1	0.1	5.8	-9.1	-8.6
+ Employee Benefit Expense	52.2	39.9	38.2	41.7	41.4
+ Finance Costs	0.2	0.2	0.2	0.2	0.2
+ Depreciation & Amortisation	12.9	12.2	11.3	11.7	12.1
+ Other Expenses	67.8	51.9	64.1	68.8	64.4
Total Expenses	555.3	426.1	476.6	471.8	483.0
EBITDA	52.1	49.4	52.6	54.4	70.0
EBIT	39.2	37.1	41.4	42.7	57.9
Profit
PBT before Exceptional Items	64.1	73.7	83.0	194.7	123.7
+ Exceptional Items	-50.8	0.0	0.0	-1.4	-1.4
Pretax Income	13.3	73.7	83.0	193.2	122.3
+ Current Tax	19.5	17.6	17.0	25.3	30.2
+ Deferred Tax	-1.1	1.4	-0.9	-1.7	-1.5
Tax Expense	18.4	19.1	16.0	23.6	28.7
+ Share of Associates & JVs	-8.5	-1.7	-0.1	-0.1	-0.1
Net Income	-13.6	52.5	66.5	169.3	93.2
+ Net Income — Continuing Ops	-5.0	54.6	67.0	169.6	93.5
+ Net Income — Discontinued Ops	-0.0	-0.4	-0.4	-0.3	-0.3
+ Other Comprehensive Income	3.7	10.7	5.7	-2.2	-0.8
Total Comprehensive Income	-9.9	63.2	72.2	167.1	92.4
Net Income to Common	-13.6	52.5	66.6	169.3	93.2
Minority Interest	0.0	-0.1	-0.1	0.0	0.0
Per Share
Basic EPS	-0.76	2.94	3.76	9.64	5.33
Diluted EPS	-0.76	2.94	3.76	9.64	5.33
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-0.0	-0.5	-0.5	-0.4	-0.4
+ Tax — Discontinued Operations	-0.0	-0.1	-0.1	-0.1	-0.1
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	5.7	-2.2	-0.8
+ Items NOT to be Reclassified to P&L	-1.9	12.4	5.8	-9.3	-2.7
+ Tax on Items NOT to be Reclassified	—	—	0.9	-1.0	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.1	1.5	—	—	—
+ Items to be Reclassified to P&L	5.7	-0.2	0.9	6.0	1.8
Comprehensive Income — Owners of Parent	-9.9	63.3	72.3	167.1	92.5
Comprehensive Income — Non-controlling Interests	0.0	-0.1	-0.1	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	-0.76	2.96	3.78	9.66	5.33
Diluted EPS — Continuing Operations	-0.76	2.96	3.78	9.66	5.33
Basic EPS — Discontinued Operations	0.00	-0.02	-0.02	-0.02	0.00
Diluted EPS — Discontinued Operations	0.00	-0.02	-0.02	-0.02	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	172.1	141.2	154.9	165.0	175.8
Gross Margin %	28.95	30.49	29.92	32.08	32.51
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	64.1	73.7	83.0	194.7	123.7
− Exceptional Items (reconciliation)	-50.8	0.0	0.0	-1.4	-1.4
Net Income Adj (tax-effected)	6.8	52.5	66.5	170.5	94.3
EPS Adj	0.38	2.94	3.76	9.71	5.39
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	17.9	17.9	17.6	17.6	17.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.