| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,302 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 823 | 823 | 758 | 346 | 457 | ||
| 116 | 116 | 127 | 164 | 183 | ||
| 35.7 | 35.7 | 104 | 179 | 369 | ||
| 630 | — | — | — | — | ||
| −787 | −787 | −654 | −167 | −88.6 | ||
| ₹28.96 | — | — | — | — | ||
| 2,167 | 2,167 | 2,179 | 2,272 | 2,299 | ||
| 1.6% | 1.6% | 4.8% | 7.9% | 16.0% | ||
| 0.06× | — | — | — | — | ||
| 0.33× | — | — | — | — | ||
| 2.46× | — | — | — | — | ||
| 3.65× | — | — | — | — | ||
| 2.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,916 | 1,876 | 1,888 | 1,934 | 1,856 | ||
| 256 | 250 | 160 | 368 | 254 | ||
| 172 | 164 | 52.5 | 160 | 147 | ||
| — | 269 | 224 | 297 | 272 | ||
| 224 | 224 | 169 | 256 | 238 | ||
| — | 221 | 163 | 248 | 231 | ||
| — | 44.6 | 55.2 | 40.9 | 33.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,301.6 | |
| - Cash, Equiv & ST Investments | 457.5 | 346.1 | 758.3 | 822.6 | 822.6 | |
| + Minority Interest | 183.2 | 164.4 | 127.4 | 115.6 | 115.6 | |
| + Total Debt | 368.9 | 179.1 | 104.3 | 35.7 | 35.7 | |
| Enterprise Value | — | — | — | — | 630.2 | |
| Net Debt (memo) | -88.6 | -167.0 | -654.0 | -786.9 | -786.9 | |
| EV per Share | — | — | — | — | 28.96 | |
| Total Capital | 2,299.3 | 2,271.6 | 2,178.7 | 2,166.7 | 2,166.7 | |
| Total Debt/Total Capital | 16.04 | 7.88 | 4.79 | 1.65 | 1.65 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 0.33 | |
| EV/EBITDA | — | — | — | — | 2.46 | |
| EV/EBIT | — | — | — | — | 3.65 | |
| EV/Free Cash Flow | — | — | — | — | 2.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,856.2 | 1,933.9 | 1,888.1 | 1,876.2 | 1,915.5 | |
| EBITDA | 253.9 | 368.0 | 160.3 | 249.6 | 255.9 | |
| EBIT | 147.2 | 160.0 | 52.5 | 164.0 | 172.4 | |
| Operating Cash Flow | 271.5 | 296.9 | 223.9 | 268.6 | — | |
| Free Cash Flow | 238.3 | 256.0 | 168.7 | 224.0 | 224.0 | |
| FCFF (free cash flow to the firm) | 231.2 | 247.7 | 163.5 | 220.9 | — | |
| Capital Expenditure | 33.2 | 40.9 | 55.2 | 44.6 | — | |