| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 368 | 390 | 328 | 347 | ||
| — | 9.0 | 2.5 | 1.6 | ||
| 16.5 | 15.9 | 20.6 | 21.0 | ||
| 256 | 256 | 260 | 271 | ||
| 47.8 | 85.7 | 299 | 429 | ||
| — | 3.3 | 4.0 | 0.2 | ||
| 6.9 | 7.2 | 0.0 | — | ||
| 385 | 358 | 647 | 612 | ||
| 52.5 | 48.8 | 56.6 | 68.2 | ||
| 438 | 407 | 703 | 680 | ||
| 22.4 | 31.8 | 24.0 | 28.1 | ||
| 28.1 | 35.0 | 33.1 | 33.5 | ||
| 1,183 | 1,240 | 1,675 | 1,812 | ||
Current assets | |||||
| 42.3 | 59.3 | 50.5 | 91.0 | ||
| 773 | 703 | 279 | 409 | ||
| 440 | 449 | 487 | 453 | ||
| 49.8 | 54.9 | 66.7 | 48.6 | ||
| 54.1 | 76.0 | 153 | 7.4 | ||
| 3.1 | 2.7 | 2.3 | 2.3 | ||
| 77.5 | 66.3 | 50.5 | 78.1 | ||
| 1,397 | 1,352 | 1,038 | 999 | ||
| 82.0 | 78.0 | 82.6 | 55.0 | ||
| 1,521 | 1,489 | 1,171 | 1,145 | ||
| 4.7 | 4.7 | 4.7 | 1.8 | ||
| 2,709 | 2,734 | 2,851 | 2,958 | ||
Equity | |||||
| 43.5 | 43.5 | 43.5 | 43.5 | ||
| 1,972 | 1,904 | 1,885 | 1,704 | ||
| 2,016 | 1,947 | 1,928 | 1,747 | ||
| 116 | 127 | 164 | 183 | ||
| 2,131 | 2,074 | 2,093 | 1,930 | ||
Liabilities | |||||
| 0.0 | 0.0 | 93.2 | 170 | ||
| 61.3 | 66.0 | 53.1 | — | ||
| 61.3 | 66.0 | 146 | 170 | ||
| 22.3 | 23.6 | 20.8 | 18.9 | ||
| 66.2 | 56.7 | 75.5 | 92.2 | ||
| — | 0.0 | — | 57.9 | ||
| 150 | 146 | 243 | 339 | ||
| 35.7 | 104 | 85.9 | 199 | ||
| 131 | 139 | 170 | 168 | ||
| 141 | 145 | 142 | 115 | ||
| 307 | 388 | 398 | 482 | ||
| 5.7 | 11.0 | 13.2 | 11.2 | ||
| — | 0.0 | — | 5.2 | ||
| 116 | 114 | 105 | 190 | ||
| 428 | 513 | 516 | 688 | ||
| 578 | 660 | 758 | 1,027 | ||
| 2,709 | 2,734 | 2,851 | 2,958 | ||
Trade payables — MSME split | |||||
| 2.9 | 1.5 | — | — | ||
| 128 | 137 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 347.4 | 328.1 | 390.2 | 368.1 | 368.1 | |
| + Capital Work-in-Progress | 1.6 | 2.5 | 9.0 | — | — | |
| + Investment Property | 21.0 | 20.6 | 15.9 | 16.5 | 16.5 | |
| + Goodwill | 271.3 | 260.4 | 255.6 | 255.6 | 255.6 | |
| + Other Intangibles | 428.6 | 299.0 | 85.7 | 47.8 | 47.8 | |
| + Intangibles under Development | 0.2 | 4.0 | 3.3 | — | — | |
| + Investments (Equity Method) | — | 0.0 | 7.2 | 6.9 | 6.9 | |
| + Non-current Investments | 611.6 | 646.7 | 357.9 | 385.3 | 385.3 | |
| + Other Non-current Financial Assets | 68.2 | 56.6 | 48.8 | 52.5 | 52.5 | |
| Non-current Financial Assets | 679.8 | 703.3 | 406.7 | 437.7 | 437.7 | |
| + Deferred Tax Assets | 28.1 | 24.0 | 31.8 | 22.4 | 22.4 | |
| + Other Non-current Assets | 33.5 | 33.1 | 35.0 | 28.1 | 28.1 | |
| Total Non-current Assets | 1,811.5 | 1,675.0 | 1,240.3 | 1,183.0 | 1,183.0 | |
| Current Assets | ||||||
| + Inventories | 91.0 | 50.5 | 59.3 | 42.3 | 42.3 | |
| + Current Investments | 408.9 | 279.4 | 703.4 | 772.8 | 772.8 | |
| + Trade Receivables | 453.3 | 486.7 | 448.6 | 439.8 | 439.8 | |
| + Cash & Cash Equivalents | 48.6 | 66.7 | 54.9 | 49.8 | 49.8 | |
| + Other Bank Balances | 7.4 | 152.6 | 76.0 | 54.1 | 54.1 | |
| + Short-term Loans | 2.3 | 2.3 | 2.7 | 3.1 | 3.1 | |
| + Other Current Financial Assets | 78.1 | 50.5 | 66.3 | 77.5 | 77.5 | |
| Current Financial Assets | 998.6 | 1,038.1 | 1,351.8 | 1,397.1 | 1,397.1 | |
| + Other Current Assets | 55.0 | 82.6 | 78.0 | 82.0 | 82.0 | |
| Total Current Assets | 1,144.6 | 1,171.2 | 1,489.2 | 1,521.4 | 1,521.4 | |
| + Assets Held for Sale | 1.8 | 4.7 | 4.7 | 4.7 | 4.7 | |
| Total Assets | 2,957.9 | 2,850.9 | 2,734.2 | 2,709.2 | 2,709.2 | |
| Equity | ||||||
| + Equity Share Capital | 43.5 | 43.5 | 43.5 | 43.5 | 43.5 | |
| + Other Equity / Reserves | 1,703.8 | 1,884.6 | 1,903.6 | 1,972.0 | 1,972.0 | |
| Equity — Owners of Parent | 1,747.3 | 1,928.2 | 1,947.1 | 2,015.5 | 2,015.5 | |
| + Minority Interest | 183.2 | 164.4 | 127.4 | 115.6 | 115.6 | |
| Total Equity | 1,930.5 | 2,092.5 | 2,074.5 | 2,131.1 | 2,131.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 170.1 | 93.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | — | 53.1 | 66.0 | 61.3 | 61.3 | |
| Non-current Financial Liabilities | 170.1 | 146.3 | 66.0 | 61.3 | 61.3 | |
| + Provisions — Non-current | 18.9 | 20.8 | 23.6 | 22.3 | 22.3 | |
| + Deferred Tax Liabilities | 92.2 | 75.5 | 56.7 | 66.2 | 66.2 | |
| + Other Non-current Liabilities | 57.9 | — | 0.0 | — | — | |
| Non-current Liabilities | 339.1 | 242.6 | 146.3 | 149.8 | 149.8 | |
| + Borrowings — Current | 198.8 | 85.9 | 104.3 | 35.7 | 35.7 | |
| + Trade Payables | 168.2 | 169.5 | 138.8 | 130.8 | 130.8 | |
| + Other Current Financial Liab | 114.7 | 142.5 | 145.2 | 140.5 | 140.5 | |
| Current Financial Liabilities | 481.7 | 397.9 | 388.2 | 307.0 | 307.0 | |
| + Provisions — Current | 11.2 | 13.2 | 11.0 | 5.7 | 5.7 | |
| + Current Tax Liabilities | 5.2 | — | 0.0 | — | — | |
| + Other Current Liabilities | 190.2 | 104.6 | 114.1 | 115.6 | 115.6 | |
| Current Liabilities | 688.3 | 515.7 | 513.4 | 428.3 | 428.3 | |
| Total Liabilities | 1,027.4 | 758.3 | 659.7 | 578.1 | 578.1 | |
| Total Equity & Liabilities | 2,957.9 | 2,850.9 | 2,734.2 | 2,709.2 | 2,709.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.5 | 2.9 | 2.9 | |
| + Dues to Other Creditors — Current | — | — | 137.3 | 127.9 | 127.9 | |