In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 328.1 | 390.2 | 368.1 | 368.1 | |
| + Capital Work-in-Progress | 2.5 | 9.0 | — | — | |
| + Investment Property | 20.6 | 15.9 | 16.5 | 16.5 | |
| + Goodwill | 260.4 | 255.6 | 255.6 | 255.6 | |
| + Other Intangibles | 299.0 | 85.7 | 47.8 | 47.8 | |
| + Intangibles under Development | 4.0 | 3.3 | — | — | |
| + Investments (Equity Method) | 0.0 | 7.2 | 6.9 | 6.9 | |
| + Non-current Investments | 646.7 | 357.9 | 385.3 | 385.3 | |
| + Other Non-current Financial Assets | 56.6 | 48.8 | 52.5 | 52.5 | |
| Non-current Financial Assets | 703.3 | 406.7 | 437.7 | 437.7 | |
| + Deferred Tax Assets | 24.0 | 31.8 | 22.4 | 22.4 | |
| + Other Non-current Assets | 33.1 | 35.0 | 28.1 | 28.1 | |
| Total Non-current Assets | 1,675.0 | 1,240.3 | 1,183.0 | 1,183.0 | |
| Current Assets | |||||
| + Inventories | 50.5 | 59.3 | 42.3 | 42.3 | |
| + Current Investments | 279.4 | 703.4 | 772.8 | 772.8 | |
| + Trade Receivables | 486.7 | 448.6 | 439.8 | 439.8 | |
| + Cash & Cash Equivalents | 66.7 | 54.9 | 49.8 | 49.8 | |
| + Other Bank Balances | 152.6 | 76.0 | 54.1 | 54.1 | |
| + Short-term Loans | 2.3 | 2.7 | 3.1 | 3.1 | |
| + Other Current Financial Assets | 50.5 | 66.3 | 77.5 | 77.5 | |
| Current Financial Assets | 1,038.1 | 1,351.8 | 1,397.1 | 1,397.1 | |
| + Other Current Assets | 82.6 | 78.0 | 82.0 | 82.0 | |
| Total Current Assets | 1,171.2 | 1,489.2 | 1,521.4 | 1,521.4 | |
| Total Assets | 2,850.9 | 2,734.2 | 2,709.2 | 2,709.2 | |
| Equity | |||||
| + Equity Share Capital | 43.5 | 43.5 | 43.5 | 43.5 | |
| + Other Equity / Reserves | 1,884.6 | 1,903.6 | 1,972.0 | 1,972.0 | |
| Equity — Owners of Parent | 1,928.2 | 1,947.1 | 2,015.5 | 2,015.5 | |
| + Minority Interest | 164.4 | 127.4 | 115.6 | 115.6 | |
| Total Equity | 2,092.5 | 2,074.5 | 2,131.1 | 2,131.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 93.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 53.1 | 66.0 | 61.3 | 61.3 | |
| Non-current Financial Liabilities | 146.3 | 66.0 | 61.3 | 61.3 | |
| + Provisions — Non-current | 20.8 | 23.6 | 22.3 | 22.3 | |
| + Deferred Tax Liabilities | 75.5 | 56.7 | 66.2 | 66.2 | |
| Non-current Liabilities | 242.6 | 146.3 | 149.8 | 149.8 | |
| + Borrowings — Current | 85.9 | 104.3 | 35.7 | 35.7 | |
| + Trade Payables | 169.5 | 138.8 | 130.8 | 130.8 | |
| + Other Current Financial Liab | 142.5 | 145.2 | 140.5 | 140.5 | |
| Current Financial Liabilities | 397.9 | 388.2 | 307.0 | 307.0 | |
| + Provisions — Current | 13.2 | 11.0 | 5.7 | 5.7 | |
| + Other Current Liabilities | 104.6 | 114.1 | 115.6 | 115.6 | |
| Current Liabilities | 515.7 | 513.4 | 428.3 | 428.3 | |
| Total Liabilities | 758.3 | 659.7 | 578.1 | 578.1 | |
| Total Equity & Liabilities | 2,850.9 | 2,734.2 | 2,709.2 | 2,709.2 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 4.7 | 4.7 | 4.7 | 4.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.5 | 2.9 | 2.9 | |
| + Dues to Other Creditors — Current | — | 137.3 | 127.9 | 127.9 | |