| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 48,977 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,071 | 1,071 | 931 | 767 | 1,581 | ||
| 1,460 | 1,460 | 1,440 | 1,395 | 73.3 | ||
| 704 | 704 | 1,302 | 1,388 | 1,458 | ||
| 50,070 | — | — | — | — | ||
| −367 | −367 | 371 | 620 | −124 | ||
| ₹1,973.61 | — | — | — | — | ||
| 10,228 | 10,228 | 9,690 | 9,115 | 7,373 | ||
| 6.9% | 6.9% | 13.4% | 15.2% | 19.8% | ||
| 0.01× | — | — | — | — | ||
| 4.94× | — | — | — | — | ||
| 22.44× | — | — | — | — | ||
| 27.77× | — | — | — | — | ||
| 102.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,126 | 9,646 | 8,940 | 7,705 | 6,244 | ||
| 2,232 | 1,979 | 1,726 | 1,321 | 927 | ||
| 1,803 | 1,560 | 1,328 | 964 | 665 | ||
| — | 1,142 | 1,321 | 945 | 806 | ||
| 490 | 490 | 546 | 533 | 311 | ||
| — | 471 | 524 | 484 | 298 | ||
| — | 652 | 776 | 411 | 494 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 48,976.8 | |
| - Cash, Equiv & ST Investments | 1,581.2 | 767.3 | 930.6 | 1,070.5 | 1,070.5 | |
| + Minority Interest | 73.3 | 1,394.8 | 1,439.8 | 1,460.3 | 1,460.3 | |
| + Total Debt | 1,457.5 | 1,387.5 | 1,301.7 | 703.9 | 703.9 | |
| Enterprise Value | — | — | — | — | 50,070.4 | |
| Net Debt (memo) | -123.6 | 620.2 | 371.1 | -366.6 | -366.6 | |
| EV per Share | — | — | — | — | 1,973.61 | |
| Total Capital | 7,372.9 | 9,114.5 | 9,690.0 | 10,228.0 | 10,228.0 | |
| Total Debt/Total Capital | 19.77 | 15.22 | 13.43 | 6.88 | 6.88 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.94 | |
| EV/EBITDA | — | — | — | — | 22.44 | |
| EV/EBIT | — | — | — | — | 27.77 | |
| EV/Free Cash Flow | — | — | — | — | 102.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,244.3 | 7,705.0 | 8,939.6 | 9,646.3 | 10,125.6 | |
| EBITDA | 926.8 | 1,321.2 | 1,726.1 | 1,978.6 | 2,231.7 | |
| EBIT | 665.2 | 963.9 | 1,328.3 | 1,560.4 | 1,802.8 | |
| Operating Cash Flow | 805.8 | 944.7 | 1,321.3 | 1,142.0 | — | |
| Free Cash Flow | 311.3 | 533.4 | 545.8 | 489.7 | 489.7 | |
| FCFF (free cash flow to the firm) | 297.8 | 484.4 | 524.5 | 471.4 | — | |
| Capital Expenditure | 494.5 | 411.3 | 775.5 | 652.3 | — | |