| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,441 | 4,069 | 4,340 | 2,572 | ||
| 762 | 616 | 324 | 122 | ||
| 82.8 | 90.6 | 90.6 | 38.1 | ||
| 103 | 107 | 123 | 141 | ||
| 11.5 | 5.6 | 19.3 | 18.3 | ||
| 184 | 191 | 157 | 130 | ||
| 26.5 | 25.3 | 147 | 173 | ||
| 14.5 | 32.4 | 88.6 | 116 | ||
| 95.2 | 99.9 | 85.9 | 71.1 | ||
| 136 | 158 | 321 | 360 | ||
| 20.5 | 16.9 | 4.2 | 3.6 | ||
| 253 | 238 | 184 | 52.2 | ||
| 5,993 | 5,492 | 5,562 | 3,437 | ||
Current assets | |||||
| 2,731 | 2,560 | 2,471 | 1,743 | ||
| 633 | 763 | 558 | 323 | ||
| 2,014 | 1,874 | 1,687 | 989 | ||
| 437 | 167 | 209 | 1,258 | ||
| 127 | 177 | 87.9 | 595 | ||
| 49.8 | 42.8 | 9.4 | 3.2 | ||
| 17.7 | 38.5 | 76.7 | 98.4 | ||
| 3,280 | 3,063 | 2,628 | 3,267 | ||
| 363 | 344 | 436 | 179 | ||
| 6,374 | 5,967 | 5,536 | 5,189 | ||
| 3.3 | 302 | 3.4 | — | ||
| 12,370 | 11,761 | 11,101 | 8,626 | ||
Equity | |||||
| 25.4 | 25.4 | 25.4 | 25.4 | ||
| 8,038 | 6,923 | 6,307 | 5,817 | ||
| 8,064 | 6,948 | 6,332 | 5,842 | ||
| 1,460 | 1,440 | 1,395 | 73.3 | ||
| 9,524 | 8,388 | 7,727 | 5,915 | ||
Liabilities | |||||
| 109 | 543 | 580 | 652 | ||
| 86.9 | 50.9 | 39.9 | 17.1 | ||
| 196 | 594 | 620 | 669 | ||
| 97.9 | 96.3 | 86.8 | 47.0 | ||
| 245 | 295 | 310 | 189 | ||
| 0.4 | 0.6 | 1.0 | 0.3 | ||
| 539 | 986 | 1,019 | 905 | ||
| 595 | 758 | 807 | 806 | ||
| 940 | 846 | 776 | 525 | ||
| 467 | 375 | 363 | 275 | ||
| 2,002 | 1,980 | 1,946 | 1,606 | ||
| 158 | 269 | 245 | 108 | ||
| 58.8 | 48.3 | 43.1 | 22.8 | ||
| 87.5 | 86.8 | 122 | 69.0 | ||
| 2,307 | 2,384 | 2,356 | 1,806 | ||
| 0.0 | 1.9 | 0.0 | 0.0 | ||
| 2,846 | 3,372 | 3,374 | 2,711 | ||
| 12,370 | 11,761 | 11,101 | 8,626 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 0.3 | 0.1 | 0.0 | ||
Trade payables — MSME split | |||||
| 149 | 99.2 | — | — | ||
| 792 | 747 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,572.4 | 4,339.5 | 4,068.9 | 4,440.6 | 4,440.6 | |
| + Capital Work-in-Progress | 122.2 | 323.6 | 616.2 | 761.6 | 761.6 | |
| + Goodwill | 38.1 | 90.6 | 90.6 | 82.8 | 82.8 | |
| + Other Intangibles | 140.8 | 123.3 | 107.1 | 103.3 | 103.3 | |
| + Intangibles under Development | 18.3 | 19.3 | 5.6 | 11.5 | 11.5 | |
| + Investments (Equity Method) | 129.8 | 157.0 | 191.0 | 183.6 | 183.6 | |
| + Non-current Investments | 172.9 | 146.6 | 25.3 | 26.5 | 26.5 | |
| + Long-term Loans | 115.9 | 88.6 | 32.4 | 14.5 | 14.5 | |
| + Other Non-current Financial Assets | 71.1 | 85.9 | 99.9 | 95.2 | 95.2 | |
| Non-current Financial Assets | 359.8 | 321.1 | 157.6 | 136.2 | 136.2 | |
| + Deferred Tax Assets | 3.6 | 4.2 | 16.9 | 20.5 | 20.5 | |
| + Other Non-current Assets | 52.2 | 183.6 | 238.0 | 253.0 | 253.0 | |
| Total Non-current Assets | 3,437.2 | 5,562.4 | 5,492.0 | 5,993.3 | 5,993.3 | |
| Current Assets | ||||||
| + Inventories | 1,743.4 | 2,471.3 | 2,560.4 | 2,731.0 | 2,731.0 | |
| + Current Investments | 323.3 | 558.4 | 763.4 | 633.4 | 633.4 | |
| + Trade Receivables | 989.0 | 1,686.5 | 1,873.8 | 2,014.3 | 2,014.3 | |
| + Cash & Cash Equivalents | 1,257.9 | 208.9 | 167.2 | 437.1 | 437.1 | |
| + Other Bank Balances | 595.4 | 87.9 | 177.1 | 127.5 | 127.5 | |
| + Short-term Loans | 3.2 | 9.4 | 42.8 | 49.8 | 49.8 | |
| + Other Current Financial Assets | 98.4 | 76.7 | 38.5 | 17.7 | 17.7 | |
| Current Financial Assets | 3,267.2 | 2,627.9 | 3,062.7 | 3,279.8 | 3,279.8 | |
| + Other Current Assets | 178.7 | 436.4 | 343.9 | 362.8 | 362.8 | |
| Total Current Assets | 5,189.3 | 5,535.6 | 5,967.0 | 6,373.6 | 6,373.6 | |
| + Assets Held for Sale | — | 3.4 | 301.5 | 3.3 | 3.3 | |
| Total Assets | 8,626.4 | 11,101.3 | 11,760.6 | 12,370.2 | 12,370.2 | |
| Equity | ||||||
| + Equity Share Capital | 25.4 | 25.4 | 25.4 | 25.4 | 25.4 | |
| + Other Equity / Reserves | 5,816.7 | 6,306.8 | 6,923.1 | 8,038.4 | 8,038.4 | |
| Equity — Owners of Parent | 5,842.0 | 6,332.2 | 6,948.5 | 8,063.8 | 8,063.8 | |
| + Minority Interest | 73.3 | 1,394.8 | 1,439.8 | 1,460.3 | 1,460.3 | |
| Total Equity | 5,915.3 | 7,727.0 | 8,388.3 | 9,524.1 | 9,524.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 651.8 | 580.4 | 543.2 | 109.1 | 109.1 | |
| + Other Non-current Financial Liab | 17.1 | 39.9 | 50.9 | 86.9 | 86.9 | |
| Non-current Financial Liabilities | 668.9 | 620.3 | 594.1 | 196.0 | 196.0 | |
| + Provisions — Non-current | 47.0 | 86.8 | 96.3 | 97.9 | 97.9 | |
| + Deferred Tax Liabilities | 189.2 | 310.5 | 295.0 | 244.9 | 244.9 | |
| + Other Non-current Liabilities | 0.3 | 1.0 | 0.6 | 0.4 | 0.4 | |
| Non-current Liabilities | 905.3 | 1,018.6 | 986.1 | 539.2 | 539.2 | |
| + Borrowings — Current | 805.8 | 807.1 | 758.5 | 594.8 | 594.8 | |
| + Trade Payables | 525.1 | 776.1 | 846.2 | 940.3 | 940.3 | |
| + Other Current Financial Liab | 275.2 | 362.5 | 375.5 | 467.3 | 467.3 | |
| Current Financial Liabilities | 1,606.0 | 1,945.7 | 1,980.1 | 2,002.4 | 2,002.4 | |
| + Provisions — Current | 108.0 | 244.6 | 269.2 | 158.3 | 158.3 | |
| + Current Tax Liabilities | 22.8 | 43.1 | 48.3 | 58.8 | 58.8 | |
| + Other Current Liabilities | 69.0 | 122.2 | 86.8 | 87.5 | 87.5 | |
| Current Liabilities | 1,805.8 | 2,355.6 | 2,384.3 | 2,306.9 | 2,306.9 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | |
| Total Liabilities | 2,711.1 | 3,374.3 | 3,372.3 | 2,846.1 | 2,846.1 | |
| Total Equity & Liabilities | 8,626.4 | 11,101.3 | 11,760.6 | 12,370.2 | 12,370.2 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 99.2 | 148.7 | 148.7 | |
| + Dues to Other Creditors — Current | — | — | 747.0 | 791.6 | 791.6 | |