Ion Exchange (India) profit and loss

Latest FY26

Revenue: ₹2,915cr+6.5% on FY25
EBITDA: ₹210cr−28.5% on FY25
Net profit: ₹143cr−31.2% on FY25
EPS: ₹12.03−31.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	3,032	2,915	2,737	2,348	1,990	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	74.8	86.6	48.6	43.9	41.1
	3,107	3,001	2,786	2,392	2,031
	1,888	1,793	1,636	1,375	1,182
	157	146	108	90.6	70.5
	−88.1	−85.4	−17.9	−0.6	−9.5
	427	415	342	297	236
	30.4	24.0	13.5	12.1	9.2
	72.1	62.6	44.5	36.4	29.1
	469	437	376	315	256
	2,955	2,791	2,501	2,124	1,773
	179	210	294	272	255
	107	148	249	236	226
Profit
	152	210	284	267	258
	−16.9	−16.9	0.0	0.0	0.0
	135	193	284	267	258
	47.6	58.9	76.9	71.0	64.7
	−9.0	−7.2	0.4	2.6	−0.9
	38.6	51.7	77.2	73.5	63.7
	1.7	1.7	1.0	1.5	0.9
	97.8	143	208	195	195
	96.2	142	207	194	194
	5.3	7.0	0.2	−0.3	−1.7
	103	150	208	195	193
	98.1	143	208	196	197
	−0.3	0.5	0.4	−0.7	−1.8
Per share
	₹8.28	₹12.03	₹17.53	₹16.53	₹165.95
	₹8.28	₹12.03	₹17.53	₹16.53	₹165.95
Other comprehensive income — detail
	5.3	7.0	0.2	—	—
	−1.3	−1.2	−0.6	−1.3	−3.4
	−0.2	−0.2	−0.0	—	—
	—	—	—	−0.3	−0.8
	6.4	8.0	0.8	0.7	0.9
	102	149	208	—	195
	0.8	1.3	0.7	—	−1.4
Per share — as-filed variants
	₹8.28	₹12.03	₹17.53	₹16.53	₹165.95
	₹8.28	₹12.03	₹17.53	₹16.53	₹165.95
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,075	1,061	1,012	883	747
	35.5%	36.4%	37.0%	37.6%	37.5%
Adjusted (ex-exceptional items) — derived
	152	210	284	267	258
	−16.9	−16.9	0.0	0.0	0.0
	110	156	208	195	195
	₹9.30	₹13.07	₹17.53	₹16.53	₹165.95

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

IONEXCHANG₹340.00

Ion Exchange (India) Ltd.

· Energy & Power

Annual Quarterly₹ CrorePeersTHERMAX KPIGREEN GMRP&UI EIEL PTC RTNPOWER KARMAENG WABAGMcap ₹4,838 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,989.6	2,347.9	2,737.1	2,914.8	3,032.1
Other Income	41.1	43.9	48.6	86.6	74.8
Total Income	2,030.7	2,391.7	2,785.7	3,001.4	3,106.9
Expenses
+ Cost of Materials Consumed	1,181.5	1,374.6	1,635.5	1,792.8	1,887.8
+ Purchases of Stock-in-Trade	70.5	90.6	107.8	146.2	157.2
+ Changes in Inventories	-9.5	-0.6	-17.9	-85.4	-88.1
+ Employee Benefit Expense	236.3	296.6	341.5	414.6	427.1
+ Finance Costs	9.2	12.1	13.5	24.0	30.4
+ Depreciation & Amortisation	29.1	36.4	44.5	62.6	72.1
+ Other Expenses	255.8	314.7	376.4	436.6	468.8
Total Expenses	1,772.9	2,124.4	2,501.2	2,791.3	2,955.2
EBITDA	255.0	272.0	293.8	210.2	179.4
EBIT	225.9	235.5	249.3	147.6	107.3
Profit
PBT before Exceptional Items	257.8	267.4	284.5	210.1	151.7
+ Exceptional Items	0.0	0.0	0.0	-16.9	-16.9
Pretax Income	257.8	267.4	284.5	193.2	134.8
+ Current Tax	64.7	71.0	76.9	58.9	47.6
+ Deferred Tax	-0.9	2.6	0.4	-7.2	-9.0
Tax Expense	63.7	73.5	77.2	51.7	38.6
+ Share of Associates & JVs	0.9	1.5	1.0	1.7	1.7
Net Income	195.0	195.4	208.3	143.2	97.8
+ Net Income — Continuing Ops	194.0	193.8	207.3	141.5	96.2
+ Other Comprehensive Income	-1.7	-0.3	0.2	7.0	5.3
Total Comprehensive Income	193.3	195.1	208.4	150.2	103.1
Net Income to Common	196.7	196.0	207.8	142.7	98.1
Minority Interest	-1.8	-0.7	0.4	0.5	-0.3
Per Share
Basic EPS	165.95	16.53	17.53	12.03	8.28
Diluted EPS	165.95	16.53	17.53	12.03	8.28
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.2	7.0	5.3
+ Items NOT to be Reclassified to P&L	-3.4	-1.3	-0.6	-1.2	-1.3
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-0.2	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	-0.8	-0.3	—	—	—
+ Items to be Reclassified to P&L	0.9	0.7	0.8	8.0	6.4
Comprehensive Income — Owners of Parent	194.7	—	207.7	148.9	102.3
Comprehensive Income — Non-controlling Interests	-1.4	—	0.7	1.3	0.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	165.95	16.53	17.53	12.03	8.28
Diluted EPS — Continuing Operations	165.95	16.53	17.53	12.03	8.28
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	747.0	883.2	1,011.7	1,061.3	1,075.2
Gross Margin %	37.55	37.62	36.96	36.41	35.46
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	257.8	267.4	284.5	210.1	151.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-16.9	-16.9
Net Income Adj (tax-effected)	195.0	195.4	208.3	155.6	109.9
EPS Adj	165.95	16.53	17.53	13.07	9.30
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	14.2	14.2	14.2	14.2	14.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.