| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,302 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 68.9 | 68.9 | 81.5 | 10.6 | 4.0 | ||
| 132 | 132 | 117 | 32.8 | 79.6 | ||
| 5,365 | — | — | — | — | ||
| 63.1 | 63.1 | 35.6 | 22.2 | 75.7 | ||
| ₹182.77 | — | — | — | — | ||
| 1,931 | 1,931 | 1,805 | 1,644 | 1,587 | ||
| 6.8% | 6.8% | 6.5% | 2.0% | 5.0% | ||
| 0.02× | — | — | — | — | ||
| 2.13× | — | — | — | — | ||
| 17.29× | — | — | — | — | ||
| 23.48× | — | — | — | — | ||
| 129.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,524 | 2,319 | 2,079 | 2,133 | 2,217 | ||
| 310 | 269 | 202 | 231 | 226 | ||
| 229 | 189 | 130 | 168 | 180 | ||
| — | 214 | 179 | 290 | 122 | ||
| 41.3 | 41.3 | −34.9 | 15.9 | −89.6 | ||
| — | 37.6 | −38.9 | 11.7 | −93.9 | ||
| — | 173 | 214 | 274 | 212 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,302.1 | |
| - Cash, Equiv & ST Investments | 4.0 | 10.6 | 81.5 | 68.9 | 68.9 | |
| + Total Debt | 79.6 | 32.8 | 117.0 | 132.0 | 132.0 | |
| Enterprise Value | — | — | — | — | 5,365.2 | |
| Net Debt (memo) | 75.7 | 22.2 | 35.6 | 63.1 | 63.1 | |
| EV per Share | — | — | — | — | 182.77 | |
| Total Capital | 1,587.4 | 1,644.3 | 1,804.7 | 1,930.6 | 1,930.6 | |
| Total Debt/Total Capital | 5.02 | 1.99 | 6.49 | 6.84 | 6.84 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 2.13 | |
| EV/EBITDA | — | — | — | — | 17.29 | |
| EV/EBIT | — | — | — | — | 23.48 | |
| EV/Free Cash Flow | — | — | — | — | 129.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,217.1 | 2,132.8 | 2,079.2 | 2,319.1 | 2,523.6 | |
| EBITDA | 225.7 | 230.6 | 202.3 | 269.0 | 310.3 | |
| EBIT | 179.5 | 167.7 | 130.3 | 188.7 | 228.5 | |
| Operating Cash Flow | 122.3 | 290.1 | 178.6 | 214.3 | — | |
| Free Cash Flow | -89.6 | 15.9 | -34.9 | 41.3 | 41.3 | |
| FCFF (free cash flow to the firm) | -93.9 | 11.7 | -38.9 | 37.6 | — | |
| Capital Expenditure | 211.8 | 274.2 | 213.6 | 173.0 | — | |