In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 921.6 | 1,158.4 | 1,165.4 | 1,165.4 | |
| + Capital Work-in-Progress | 99.8 | 20.8 | 93.6 | 93.6 | |
| + Investment Property | 17.4 | — | — | — | |
| + Other Intangibles | 11.6 | 12.3 | 12.8 | 12.8 | |
| + Intangibles under Development | 1.0 | 1.1 | 1.9 | 1.9 | |
| + Non-current Investments | 0.0 | 17.4 | 17.4 | 17.4 | |
| + Other Non-current Financial Assets | 48.9 | 7.9 | 45.1 | 45.1 | |
| Non-current Financial Assets | 48.9 | 25.3 | 62.5 | 62.5 | |
| + Other Non-current Assets | 24.4 | 12.8 | 23.1 | 23.1 | |
| Total Non-current Assets | 1,124.6 | 1,230.7 | 1,359.3 | 1,359.3 | |
| Current Assets | |||||
| + Inventories | 424.8 | 360.6 | 371.1 | 371.1 | |
| + Current Investments | 2.9 | 3.3 | 3.5 | 3.5 | |
| + Trade Receivables | 471.2 | 513.7 | 603.1 | 603.1 | |
| + Cash & Cash Equivalents | 7.7 | 78.2 | 65.4 | 65.4 | |
| + Other Bank Balances | 135.2 | 130.0 | 133.0 | 133.0 | |
| + Other Current Financial Assets | 7.1 | 5.6 | 7.5 | 7.5 | |
| Current Financial Assets | 624.1 | 730.8 | 812.5 | 812.5 | |
| + Other Current Assets | 64.1 | 59.6 | 44.1 | 44.1 | |
| Total Current Assets | 1,119.8 | 1,151.3 | 1,227.6 | 1,227.6 | |
| Total Assets | 2,244.4 | 2,382.1 | 2,587.0 | 2,587.0 | |
| Equity | |||||
| + Equity Share Capital | 58.7 | 58.7 | 58.7 | 58.7 | |
| + Other Equity / Reserves | 1,552.8 | 1,629.0 | 1,739.8 | 1,739.8 | |
| Equity — Owners of Parent | 1,611.5 | 1,687.7 | 1,798.6 | 1,798.6 | |
| Total Equity | 1,611.5 | 1,687.7 | 1,798.6 | 1,798.6 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | — | 2.4 | 2.4 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 2.4 | 2.4 | |
| + Provisions — Non-current | 6.7 | 6.7 | 11.0 | 11.0 | |
| + Deferred Tax Liabilities | 66.1 | 77.8 | 84.9 | 84.9 | |
| + Other Non-current Liabilities | 0.0 | — | — | — | |
| Non-current Liabilities | 72.9 | 84.5 | 98.2 | 98.2 | |
| + Borrowings — Current | 32.8 | 117.0 | 132.0 | 132.0 | |
| + Trade Payables | 469.2 | 427.6 | 482.6 | 482.6 | |
| + Other Current Financial Liab | 37.8 | 46.3 | 51.8 | 51.8 | |
| Current Financial Liabilities | 539.7 | 590.9 | 666.3 | 666.3 | |
| + Provisions — Current | 3.4 | 2.0 | 3.4 | 3.4 | |
| + Current Tax Liabilities | 0.0 | — | 2.4 | 2.4 | |
| + Other Current Liabilities | 16.9 | 17.1 | 18.1 | 18.1 | |
| Current Liabilities | 560.0 | 609.9 | 690.2 | 690.2 | |
| Total Liabilities | 632.9 | 694.4 | 788.4 | 788.4 | |
| Total Equity & Liabilities | 2,244.4 | 2,382.1 | 2,587.0 | 2,587.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 6.8 | 0.3 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.7 | 7.3 | 7.3 | |
| + Dues to Other Creditors — Current | — | 420.8 | 475.3 | 475.3 | |