| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 179 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.6 | 2.6 | 7.2 | 76.1 | 67.0 | ||
| 17.3 | 17.3 | 12.8 | 139 | 148 | ||
| 194 | — | — | — | — | ||
| 14.7 | 14.7 | 5.6 | 63.3 | 80.5 | ||
| ₹118.77 | — | — | — | — | ||
| 284 | 284 | 241 | 351 | 326 | ||
| 6.1% | 6.1% | 5.3% | 39.7% | 45.3% | ||
| 0.09× | — | — | — | — | ||
| 0.36× | — | — | — | — | ||
| 11.49× | — | — | — | — | ||
| 11.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 545 | 534 | 507 | 485 | 457 | ||
| 16.9 | 16.8 | 17.6 | 19.5 | 15.6 | ||
| 16.2 | 16.1 | 16.7 | 18.5 | 14.5 | ||
| — | 19.0 | 82.6 | 17.2 | 14.1 | ||
| −32.7 | −32.7 | 41.5 | −7.3 | −33.3 | ||
| — | −32.7 | 41.5 | −10.8 | −35.1 | ||
| — | 51.7 | 41.1 | 24.5 | 47.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 179.0 | |
| - Cash, Equiv & ST Investments | 67.0 | 76.1 | 7.2 | 2.6 | 2.6 | |
| + Total Debt | 147.6 | 139.4 | 12.8 | 17.3 | 17.3 | |
| Enterprise Value | — | — | — | — | 193.7 | |
| Net Debt (memo) | 80.5 | 63.3 | 5.6 | 14.7 | 14.7 | |
| EV per Share | — | — | — | — | 118.77 | |
| Total Capital | 326.1 | 350.8 | 241.3 | 283.6 | 283.6 | |
| Total Debt/Total Capital | 45.25 | 39.74 | 5.30 | 6.10 | 6.10 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.36 | |
| EV/EBITDA | — | — | — | — | 11.49 | |
| EV/EBIT | — | — | — | — | 11.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 456.9 | 485.5 | 507.2 | 534.2 | 544.9 | |
| EBITDA | 15.6 | 19.5 | 17.6 | 16.8 | 16.9 | |
| EBIT | 14.5 | 18.5 | 16.7 | 16.1 | 16.2 | |
| Operating Cash Flow | 14.1 | 17.2 | 82.6 | 19.0 | — | |
| Free Cash Flow | -33.3 | -7.3 | 41.5 | -32.7 | -32.7 | |
| FCFF (free cash flow to the firm) | -35.1 | -10.8 | 41.5 | -32.7 | — | |
| Capital Expenditure | 47.4 | 24.5 | 41.1 | 51.7 | — | |