| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 11.7 | 12.4 | 11.7 | 14.2 | ||
| 0.0 | 0.0 | 1.4 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 272 | 221 | 180 | 155 | ||
| 0.0 | 0.0 | 12.5 | 18.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 12.5 | 18.8 | ||
| 15.6 | 16.7 | 18.2 | 18.8 | ||
| 0.6 | 0.4 | 0.8 | 0.5 | ||
| 300 | 250 | 224 | 207 | ||
Current assets | |||||
| 12.3 | 19.2 | 86.5 | 87.2 | ||
| 0.0 | 3.3 | 74.2 | 62.9 | ||
| 4.6 | 4.0 | 3.5 | 4.0 | ||
| 2.6 | 3.9 | 1.9 | 4.1 | ||
| 2.1 | 0.5 | 1.0 | 1.1 | ||
| 1.0 | 1.0 | 0.0 | 0.0 | ||
| 0.1 | 0.0 | 0.4 | 0.0 | ||
| 10.4 | 12.8 | 81.0 | 72.1 | ||
| 0.2 | 0.4 | 0.7 | 1.7 | ||
| 22.9 | 32.3 | 168 | 161 | ||
| 323 | 283 | 392 | 369 | ||
Equity | |||||
| 16.3 | 16.3 | 16.3 | 14.7 | ||
| 250 | 212 | 195 | 164 | ||
| 266 | 228 | 211 | 179 | ||
| 266 | 228 | 211 | 179 | ||
Liabilities | |||||
| 16.3 | 11.1 | 138 | 139 | ||
| — | 0.0 | 0.0 | — | ||
| 16.3 | 11.1 | 138 | 139 | ||
| 0.4 | 0.4 | 1.3 | 1.7 | ||
| 18.7 | 16.6 | 15.1 | 13.1 | ||
| 0.9 | 0.9 | 0.9 | 1.0 | ||
| 36.3 | 29.0 | 155 | 155 | ||
| 1.0 | 1.7 | 1.5 | 8.5 | ||
| 16.5 | 15.8 | 14.5 | 16.9 | ||
| 2.6 | 6.8 | 8.7 | 9.3 | ||
| 20.2 | 24.3 | 24.7 | 34.6 | ||
| 0.0 | 0.2 | 0.0 | 0.1 | ||
| 0.1 | 0.2 | 0.6 | 0.0 | ||
| 0.3 | 0.3 | 0.5 | 0.9 | ||
| 20.5 | 25.1 | 25.9 | 35.6 | ||
| 56.8 | 54.0 | 181 | 190 | ||
| 323 | 283 | 392 | 369 | ||
Assets — additional as-filed lines | |||||
| 0.1 | 0.1 | 0.0 | 0.5 | ||
Trade payables — MSME split | |||||
| 16.5 | 15.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.2 | 11.7 | 12.4 | 11.7 | 11.7 | |
| + Investment Property | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | 155.1 | 179.5 | 220.6 | 272.3 | 272.3 | |
| + Non-current Investments | 18.8 | 12.5 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 18.8 | 12.5 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 18.8 | 18.2 | 16.7 | 15.6 | 15.6 | |
| + Other Non-current Assets | 0.5 | 0.8 | 0.4 | 0.6 | 0.6 | |
| Total Non-current Assets | 207.5 | 224.3 | 250.2 | 300.3 | 300.3 | |
| Current Assets | ||||||
| + Inventories | 87.2 | 86.5 | 19.2 | 12.3 | 12.3 | |
| + Current Investments | 62.9 | 74.2 | 3.3 | 0.0 | 0.0 | |
| + Trade Receivables | 4.0 | 3.5 | 4.0 | 4.6 | 4.6 | |
| + Cash & Cash Equivalents | 4.1 | 1.9 | 3.9 | 2.6 | 2.6 | |
| + Other Bank Balances | 1.1 | 1.0 | 0.5 | 2.1 | 2.1 | |
| + Short-term Loans | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 0.0 | 0.4 | 0.0 | 0.1 | 0.1 | |
| Current Financial Assets | 72.1 | 81.0 | 12.8 | 10.4 | 10.4 | |
| + Other Current Assets | 1.7 | 0.7 | 0.4 | 0.2 | 0.2 | |
| Total Current Assets | 161.5 | 168.2 | 32.3 | 22.9 | 22.9 | |
| Total Assets | 369.0 | 392.5 | 282.5 | 323.1 | 323.1 | |
| Equity | ||||||
| + Equity Share Capital | 14.7 | 16.3 | 16.3 | 16.3 | 16.3 | |
| + Other Equity / Reserves | 163.8 | 195.0 | 212.2 | 250.0 | 250.0 | |
| Equity — Owners of Parent | 178.5 | 211.4 | 228.5 | 266.3 | 266.3 | |
| Total Equity | 178.5 | 211.4 | 228.5 | 266.3 | 266.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 139.1 | 137.9 | 11.1 | 16.3 | 16.3 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.0 | — | — | |
| Non-current Financial Liabilities | 139.1 | 137.9 | 11.1 | 16.3 | 16.3 | |
| + Provisions — Non-current | 1.7 | 1.3 | 0.4 | 0.4 | 0.4 | |
| + Deferred Tax Liabilities | 13.1 | 15.1 | 16.6 | 18.7 | 18.7 | |
| + Other Non-current Liabilities | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | |
| Non-current Liabilities | 154.8 | 155.2 | 29.0 | 36.3 | 36.3 | |
| + Borrowings — Current | 8.5 | 1.5 | 1.7 | 1.0 | 1.0 | |
| + Trade Payables | 16.9 | 14.5 | 15.8 | 16.5 | 16.5 | |
| + Other Current Financial Liab | 9.3 | 8.7 | 6.8 | 2.6 | 2.6 | |
| Current Financial Liabilities | 34.6 | 24.7 | 24.3 | 20.2 | 20.2 | |
| + Provisions — Current | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.0 | 0.6 | 0.2 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.9 | 0.5 | 0.3 | 0.3 | 0.3 | |
| Current Liabilities | 35.6 | 25.9 | 25.1 | 20.5 | 20.5 | |
| Total Liabilities | 190.5 | 181.1 | 54.0 | 56.8 | 56.8 | |
| Total Equity & Liabilities | 369.0 | 392.5 | 282.5 | 323.1 | 323.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.5 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 15.8 | 16.5 | 16.5 | |