| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 |
|---|
| 17,580 | — | — | — | — | |
| 130 | 81.6 | 98.4 | 139 | 191 | |
| 798 | 798 | 0.0 | — | — | |
| 18,248 | — | — | — | — | |
| −130 | −81.6 | −98.4 | −139 | — | |
| ₹422.26 | — | — | — | — | |
| 1,751 | 1,488 | 1,410 | 1,063 | — | |
| 12.52× | — | — | — | — | |
| 20.38× | — | — | — | — | |
| 21.70× | — | — | — | — | |
| 33.67× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,457 | 1,598 | 1,229 | 1,053 | — | |
| 896 | 973 | 737 | 600 | — | |
| 841 | 917 | 694 | 558 | — | |
| — | 624 | 502 | 393 | — | |
| 542 | 542 | 439 | 354 | — | |
| — | 539 | 436 | 352 | — | |
| — | 82.2 | 63.2 | 39.5 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 17,580.3 | |
| - Cash, Equiv & ST Investments | 191.4 | 139.5 | 98.4 | 81.6 | 130.3 | |
| + Minority Interest | — | — | 0.0 | 798.3 | 798.3 | |
| Enterprise Value | — | — | — | — | 18,248.3 | |
| Net Debt (memo) | — | -139.5 | -98.4 | -81.6 | -130.3 | |
| EV per Share | — | — | — | — | 422.26 | |
| Total Capital | — | 1,062.7 | 1,409.7 | 1,488.0 | 1,751.0 | |
| EV/Sales | — | — | — | — | 12.52 | |
| EV/EBITDA | — | — | — | — | 20.38 | |
| EV/EBIT | — | — | — | — | 21.70 | |
| EV/Free Cash Flow | — | — | — | — | 33.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 1,053.2 | 1,229.1 | 1,597.7 | 1,457.0 | |
| EBITDA | — | 599.7 | 736.7 | 972.7 | 895.6 | |
| EBIT | — | 558.3 | 693.9 | 916.9 | 841.0 | |
| Operating Cash Flow | — | 393.4 | 501.9 | 624.1 | — | |
| Free Cash Flow | — | 353.9 | 438.7 | 541.9 | 541.9 | |
| FCFF (free cash flow to the firm) | — | 351.6 | 436.1 | 538.7 | — | |
| Capital Expenditure | — | 39.5 | 63.2 | 82.2 | — | |