In ₹ Crore except Per Share Latest Annual	INTLCONV FY26	GUJAPOLLO FY26	BAJAJINDEF FY26	MAHEPC FY26	Peer Average
Valuation — at last close
P/E	◆ 7.19×	75.56×	25.07×	21.56×	40.73× -82%
P/B	1.17×	◆ 0.93×	2.19×	1.48×	1.53× -24%
EV/EBITDA	6.74×	◆ -47.38×	25.12×	14.69×	-2.52× +367%
Market Cap	₹494 Cr	₹470 Cr	₹592 Cr	₹273 Cr	₹445 Cr +11%
Growth
Revenue CAGR 3Y	-0.29%	-9.67%	—	◆ 14.05%	2.19% -113%
Revenue CAGR 5Y	—	-0.76%	—	◆ 4.19%	1.72%
Net Income CAGR 3Y	◆ 33.53%	-19.53%	—	—	-19.53% +272%
Revenue YoY (latest Q)	-0.39%	-9.97%	-13.20%	◆ 46.53%	7.79% -105%
Net Income YoY (latest Q)	130.11%	-29.85%	-3.00%	◆ 418.60%	128.58% +1%
Profitability
EBITDA Margin	◆ 18.87%	-20.31%	11.20%	6.92%	-0.73% +2685%
Net Income Margin	◆ 32.08%	11.23%	11.26%	4.07%	8.85% +262%
Return on Common Equity	◆ 17.40%	1.19%	9.04%	7.10%	5.78% +201%
Return on Capital Employed	9.02%	-3.23%	6.16%	◆ 10.26%	4.40% +105%
Return on Assets	◆ 12.70%	1.06%	7.38%	3.95%	4.13% +208%
Credit & Quality
Total Debt/Equity	0.17×	0.08×	◆ 0.00×	0.24×	0.11× +59%
Interest Coverage	4.58×	-4.55×	◆ 44.27×	5.87×	15.20× -70%
Scale — latest FY
Revenue / Total Income	₹213 Cr	₹53 Cr	₹208 Cr	₹312 Cr	₹191 Cr +12%
Net Income	₹68.4 Cr	₹6 Cr	₹23.4 Cr	₹12.7 Cr	₹14 Cr +388%
Total Assets	₹569 Cr	₹564 Cr	₹332 Cr	₹352 Cr	₹416 Cr +37%
EPS	₹10.77	₹4.8	₹7.38	₹4.54	₹5.57 +93%
Book Value per Share	₹66.51	₹390.88	₹84.3	₹66.23	₹180.47 -63%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.