In ₹ Crore except Per Share Latest Annual | INTLCONV FY26 | GUJAPOLLO FY26 | BAJAJINDEF FY26 | MAHEPC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.22× | 70.43× | 29.81× | 22.64× | 29.81× -76% | |
| P/B | 1.17× | ◆ 0.86× | 2.62× | 1.55× | 1.55× -25% | |
| EV/EBITDA | 7.04× | ◆ -44.47× | 30.01× | 15.39× | 15.39× -54% | |
| Market Cap | ₹496 Cr | ₹438 Cr | ₹704 Cr | ₹287 Cr | ₹438 Cr +13% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.29% | -9.67% | — | ◆ 14.05% | 2.19% -113% | |
| Revenue CAGR 5Y | — | -0.76% | — | ◆ 4.19% | 1.72% | |
| Net Income CAGR 3Y | ◆ 33.53% | -19.53% | — | — | -19.53% +272% | |
| Revenue YoY (latest Q) | ◆ -0.39% | -9.97% | -13.20% | -12.70% | -12.70% +97% | |
| Net Income YoY (latest Q) | ◆ 130.11% | -29.85% | -3.00% | -318.37% | -29.85% +536% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.87% | -20.31% | 11.20% | 6.92% | 6.92% +173% | |
| Net Income Margin | ◆ 32.08% | 11.23% | 11.26% | 4.07% | 11.23% +186% | |
| Return on Common Equity | ◆ 16.11% | 1.17% | 8.70% | 6.86% | 6.86% +135% | |
| Return on Capital Employed | 8.27% | -3.18% | 6.07% | ◆ 9.91% | 6.07% +36% | |
| Return on Assets | ◆ 12.02% | 1.05% | 7.04% | 3.61% | 3.61% +233% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.08× | ◆ 0.00× | 0.24× | 0.08× +113% | |
| Interest Coverage | 4.58× | -4.55× | ◆ 44.27× | 5.87× | 5.87× -22% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹213 Cr | ₹53 Cr | ₹208 Cr | ₹312 Cr | ₹208 Cr +3% | |
| Net Income | ₹68.4 Cr | ₹6 Cr | ₹23.4 Cr | ₹12.7 Cr | ₹12.7 Cr +439% | |
| Total Assets | ₹569 Cr | ₹564 Cr | ₹332 Cr | ₹352 Cr | ₹352 Cr +62% | |
| EPS | ₹10.77 | ₹4.8 | ₹7.38 | ₹4.54 | ₹4.8 +124% | |
| Book Value per Share | ₹66.51 | ₹390.88 | ₹84.03 | ₹66.23 | ₹84.03 -21% | |