| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 213 | 213 | 152 | 134 | 215 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 140 | 58.8 | 105 | 66.6 | 14.0 | ||
| 353 | 272 | 257 | 201 | 229 | ||
Expenses | ||||||
| 94.1 | 88.1 | 69.5 | 60.3 | 120 | ||
| 47.3 | 36.6 | 3.7 | 8.5 | 8.7 | ||
| −30.3 | −6.4 | 9.4 | −3.6 | 0.9 | ||
| 12.1 | 11.8 | 19.4 | 20.9 | 18.0 | ||
| 8.4 | 8.4 | 8.4 | 9.0 | 3.9 | ||
| 1.6 | 1.6 | 1.7 | 1.9 | 2.3 | ||
| 47.9 | 42.8 | 28.4 | 26.5 | 38.2 | ||
| 181 | 183 | 141 | 124 | 192 | ||
| 41.9 | 40.2 | 21.5 | 21.3 | 29.4 | ||
| 40.3 | 38.7 | 19.7 | 19.4 | 27.1 | ||
Profit | ||||||
| 172 | 89.0 | 116 | 77.0 | 37.2 | ||
| 172 | 89.0 | 116 | 77.0 | 37.2 | ||
| 15.2 | 14.0 | 9.8 | 6.6 | 11.3 | ||
| 20.5 | 6.6 | 14.8 | 8.0 | −2.8 | ||
| 35.7 | 20.6 | 24.6 | 14.6 | 8.5 | ||
| 136 | 68.4 | 91.7 | 62.4 | 28.7 | ||
| 136 | 68.4 | 91.7 | 62.4 | 28.7 | ||
| 1.2 | −1.9 | 4.4 | 12.0 | −5.1 | ||
| 137 | 66.5 | 96.1 | 74.4 | 23.7 | ||
| 136 | 68.4 | 91.7 | 62.4 | 28.7 | ||
Per share | ||||||
| ₹21.36 | ₹10.77 | ₹14.47 | ₹9.82 | ₹4.28 | ||
| ₹21.30 | ₹10.74 | ₹14.47 | ₹9.82 | ₹4.28 | ||
Other comprehensive income — detail | ||||||
| 1.2 | −1.9 | 4.4 | — | — | ||
| 1.5 | −2.2 | 5.5 | 13.8 | −6.8 | ||
| 0.2 | −0.3 | 1.1 | — | — | ||
| — | — | — | 1.9 | −1.7 | ||
| — | — | — | −0.0 | — | ||
| 137 | 66.5 | 96.1 | 74.4 | 23.7 | ||
Per share — as-filed variants | ||||||
| ₹21.36 | ₹10.77 | ₹14.47 | ₹9.82 | ₹4.28 | ||
| ₹21.30 | ₹10.74 | ₹14.47 | ₹9.82 | ₹4.28 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 102 | 94.8 | 69.3 | 68.7 | 85.5 | ||
| 47.8% | 44.5% | 45.6% | 51.3% | 39.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 172 | 89.0 | 116 | 77.0 | 37.2 | ||
| 136 | 68.4 | 91.7 | 62.4 | 28.7 | ||
| ₹21.36 | ₹10.77 | ₹14.47 | ₹9.82 | ₹4.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 215.0 | 133.9 | 151.9 | 213.1 | 213.0 | |
| Other Income | 14.0 | 66.6 | 105.0 | 58.8 | 139.9 | |
| Total Income | 229.0 | 200.6 | 256.8 | 271.9 | 352.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 120.0 | 60.3 | 69.5 | 88.1 | 94.1 | |
| + Purchases of Stock-in-Trade | 8.7 | 8.5 | 3.7 | 36.6 | 47.3 | |
| + Changes in Inventories | 0.9 | -3.6 | 9.4 | -6.4 | -30.3 | |
| + Employee Benefit Expense | 18.0 | 20.9 | 19.4 | 11.8 | 12.1 | |
| + Finance Costs | 3.9 | 9.0 | 8.4 | 8.4 | 8.4 | |
| + Depreciation & Amortisation | 2.3 | 1.9 | 1.7 | 1.6 | 1.6 | |
| + Other Expenses | 38.2 | 26.5 | 28.4 | 42.8 | 47.9 | |
| Total Expenses | 191.8 | 123.5 | 140.5 | 182.9 | 181.1 | |
| EBITDA | 29.4 | 21.3 | 21.5 | 40.2 | 41.9 | |
| EBIT | 27.1 | 19.4 | 19.7 | 38.7 | 40.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 37.2 | 77.0 | 116.3 | 89.0 | 171.8 | |
| Pretax Income | 37.2 | 77.0 | 116.3 | 89.0 | 171.8 | |
| + Current Tax | 11.3 | 6.6 | 9.8 | 14.0 | 15.2 | |
| + Deferred Tax | -2.8 | 8.0 | 14.8 | 6.6 | 20.5 | |
| Tax Expense | 8.5 | 14.6 | 24.6 | 20.6 | 35.7 | |
| Net Income | 28.7 | 62.4 | 91.7 | 68.4 | 136.1 | |
| + Net Income — Continuing Ops | 28.7 | 62.4 | 91.7 | 68.4 | 136.1 | |
| + Other Comprehensive Income | -5.1 | 12.0 | 4.4 | -1.9 | 1.2 | |
| Total Comprehensive Income | 23.7 | 74.4 | 96.1 | 66.5 | 137.4 | |
| Net Income to Common | 28.7 | 62.4 | 91.7 | 68.4 | 136.1 | |
| Per Share | ||||||
| Basic EPS | 4.28 | 9.82 | 14.47 | 10.77 | 21.36 | |
| Diluted EPS | 4.28 | 9.82 | 14.47 | 10.74 | 21.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4.4 | -1.9 | 1.2 | |
| + Items NOT to be Reclassified to P&L | -6.8 | 13.8 | 5.5 | -2.2 | 1.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.1 | -0.3 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.7 | 1.9 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 23.7 | 74.4 | 96.1 | 66.5 | 137.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.28 | 9.82 | 14.47 | 10.77 | 21.36 | |
| Diluted EPS — Continuing Operations | 4.28 | 9.82 | 14.47 | 10.74 | 21.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 85.5 | 68.7 | 69.3 | 94.8 | 101.8 | |
| Gross Margin % | 39.78 | 51.31 | 45.60 | 44.47 | 47.81 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 37.2 | 77.0 | 116.3 | 89.0 | 171.8 | |
| Net Income Adj (tax-effected) | 28.7 | 62.4 | 91.7 | 68.4 | 136.1 | |
| EPS Adj | 4.28 | 9.82 | 14.47 | 10.77 | 21.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 6.5 | 6.3 | 6.3 | 6.4 | 6.4 | |