Integra Essentia enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


97.2	—	—	—	—
0.0	0.0	0.0	2.0	13.5
43.6	43.6	26.4	7.4	28.5
141	—	—	—	—
43.6	43.6	26.4	5.4	15.0
₹1.32	—	—	—	—

214	214	196	124	104
20.4%	20.4%	13.5%	5.9%	27.4%
0.31×	—	—	—	—

0.28×	—	—	—	—
−231.15×	—	—	—	—
−60.06×	—	—	—	—
507	474	442	277	241
−0.6	−0.5	5.2	4.9	3.1
−2.3	−2.9	1.3	1.2	3.1
—	−61.7	−91.4	−9.6	47.0
−61.7	−61.7	−91.4	−11.1	6.9
—	−63.0	−92.0	−11.2	6.9
—	0.0	0.0	1.5	40.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ESSENTIA₹0.91

Integra Essentia Limited

· Consumer Services

₹ CrorePeersVIKASLIFE ANIKINDS SAKUMA LANDSMILL GOYALALUM KOTHARIPRO OSWALAGRO SHYAMTELMcap ₹97.2 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	97.2
- Cash, Equiv & ST Investments	13.5	2.0	0.0	0.0	0.0
+ Total Debt	28.5	7.4	26.4	43.6	43.6
Enterprise Value	—	—	—	—	140.7
Net Debt (memo)	15.0	5.4	26.4	43.6	43.6
EV per Share	—	—	—	—	1.32

Total Capital	103.9	124.5	196.1	213.5	213.5
Total Debt/Total Capital	27.41	5.93	13.47	20.42	20.42
Total Debt/EV	—	—	—	—	0.31

EV/Sales	—	—	—	—	0.28
EV/EBITDA	—	—	—	—	-231.15
EV/EBIT	—	—	—	—	-60.06
Reference Items — Trailing FY Values
Sales	241.4	277.3	441.7	473.6	506.8
EBITDA	3.1	4.9	5.2	-0.5	-0.6
EBIT	3.1	1.2	1.3	-2.9	-2.3
Operating Cash Flow	47.0	-9.6	-91.4	-61.7	—
Free Cash Flow	6.9	-11.1	-91.4	-61.7	-61.7
FCFF (free cash flow to the firm)	6.9	-11.2	-92.0	-63.0	—
Capital Expenditure	40.1	1.5	0.0	0.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.