ESSENTIA1.06

Integra Essentia Limited

· Consumer Services
₹ CrorePeersVIKASLIFEANIKINDSSAKUMALANDSMILLGOYALALUMKOTHARIPROOSWALAGROSHYAMTELMcap ₹113 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
ESSENTIA
FY26
VIKASLIFE
FY26
ANIKINDS
FY26
SAKUMA
FY26
Peer
Median
Valuation — at last close
P/E12.40×26.67×19.53×
P/B0.67×0.42×0.30×0.33×0.33× +99%
EV/EBITDA-321.38×-6.92×-107.65×30.57×-6.92× -4541%
Market Cap₹113 Cr₹231 Cr₹123 Cr₹251 Cr₹231 Cr -51%
Growth
Revenue CAGR 3Y25.19%1.61%6.85%-18.65%1.61% +1465%
Revenue CAGR 5Y1.50%1.50%
Net Income CAGR 3Y-63.48%-30.59%-30.59% -108%
Revenue YoY (latest Q)42.13%24.72%-71.67%-11.30%-11.30% +473%
Net Income YoY (latest Q)-96.51%1573.94%0.69%70.53%70.53% -237%
Profitability
EBITDA Margin-0.10%-9.68%-0.98%0.42%-0.98% +90%
Net Income Margin0.07%3.68%-0.65%0.56%0.56% -88%
Return on Common Equity0.19%3.34%-0.19%1.27%1.27% -85%
Return on Capital Employed-1.64%-9.01%-0.42%0.59%-0.42% -290%
Return on Assets0.13%2.42%-0.20%1.01%1.01% -87%
Credit & Quality
Total Debt/Equity0.26×0.19×0.08×0.01×0.08× +225%
Interest Coverage-0.89×-8.33×-5.13×2.67×-5.13× +83%
Scale — latest FY
Revenue / Total Income₹474 Cr₹499 Cr₹144 Cr₹1,708 Cr₹499 Cr -5%
Net Income₹0.3 Cr₹18.4 Cr−₹0.9 Cr₹9.5 Cr₹9.5 Cr -97%
Total Assets₹250 Cr₹760 Cr₹478 Cr₹941 Cr₹760 Cr -67%
EPS₹0₹0.1₹-0.34₹0.06₹0.06 -100%
Book Value per Share₹1.59₹2.96₹145.86₹4.78₹4.78 -67%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.