| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,491 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 91.7 | 91.7 | 65.5 | 61.2 | 18.6 | ||
| 144 | 144 | 99.6 | 83.2 | 159 | ||
| 1,544 | — | — | — | — | ||
| 52.6 | 52.6 | 34.1 | 22.0 | 140 | ||
| ₹530.53 | — | — | — | — | ||
| 1,365 | 1,365 | 1,184 | 1,097 | 1,077 | ||
| 10.6% | 10.6% | 8.4% | 7.6% | 14.8% | ||
| 0.09× | — | — | — | — | ||
| 0.75× | — | — | — | — | ||
| 7.35× | — | — | — | — | ||
| 8.97× | — | — | — | — | ||
| 273.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,060 | 2,140 | 2,000 | 1,966 | 1,801 | ||
| 210 | 227 | 221 | 163 | 122 | ||
| 172 | 192 | 192 | 133 | 95.8 | ||
| — | 100 | 93.5 | 184 | −10.6 | ||
| 5.7 | 5.7 | 56.2 | 135 | −98.1 | ||
| — | 1.4 | 54.3 | 132 | −101 | ||
| — | 94.6 | 37.3 | 49.0 | 87.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,491.1 | |
| - Cash, Equiv & ST Investments | 18.6 | 61.2 | 65.5 | 91.7 | 91.7 | |
| + Total Debt | 159.1 | 83.2 | 99.6 | 144.3 | 144.3 | |
| Enterprise Value | — | — | — | — | 1,543.7 | |
| Net Debt (memo) | 140.4 | 22.0 | 34.1 | 52.6 | 52.6 | |
| EV per Share | — | — | — | — | 530.53 | |
| Total Capital | 1,077.4 | 1,096.7 | 1,184.2 | 1,364.7 | 1,364.7 | |
| Total Debt/Total Capital | 14.76 | 7.59 | 8.41 | 10.57 | 10.57 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.75 | |
| EV/EBITDA | — | — | — | — | 7.35 | |
| EV/EBIT | — | — | — | — | 8.97 | |
| EV/Free Cash Flow | — | — | — | — | 273.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,801.3 | 1,966.4 | 1,999.9 | 2,140.0 | 2,060.4 | |
| EBITDA | 121.9 | 162.6 | 221.2 | 227.0 | 210.1 | |
| EBIT | 95.8 | 133.3 | 192.1 | 191.6 | 172.2 | |
| Operating Cash Flow | -10.6 | 183.7 | 93.5 | 100.2 | — | |
| Free Cash Flow | -98.1 | 134.7 | 56.2 | 5.7 | 5.7 | |
| FCFF (free cash flow to the firm) | -101.3 | 132.2 | 54.3 | 1.4 | — | |
| Capital Expenditure | 87.5 | 49.0 | 37.3 | 94.6 | — | |