| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 312 | 231 | 237 | 230 | ||
| 119 | 156 | 135 | 117 | ||
| 3.1 | 3.0 | 2.0 | 0.9 | ||
| 8.0 | 8.6 | 7.0 | 7.0 | ||
| 11.2 | 5.0 | 6.4 | 5.6 | ||
| 11.8 | 11.5 | 11.0 | 10.6 | ||
| 12.3 | 8.2 | 8.5 | 6.3 | ||
| 4.3 | 2.7 | 3.4 | 2.1 | ||
| 16.6 | 10.9 | 11.9 | 8.4 | ||
| 5.0 | 1.5 | 0.0 | 0.0 | ||
| 66.0 | 45.2 | 54.6 | 84.4 | ||
| 552 | 473 | 465 | 464 | ||
Current assets | |||||
| 780 | 886 | 807 | 862 | ||
| 4.4 | 9.6 | 0.0 | 0.0 | ||
| 487 | 385 | 297 | 296 | ||
| 87.2 | 55.9 | 61.2 | 18.6 | ||
| 0.2 | 1.2 | 0.2 | 1.1 | ||
| 0.3 | 0.3 | 0.1 | 0.2 | ||
| 13.2 | 8.0 | 2.5 | 0.9 | ||
| 592 | 460 | 361 | 317 | ||
| 75.3 | 78.5 | 80.6 | 53.5 | ||
| 1,448 | 1,425 | 1,248 | 1,232 | ||
| 2,000 | 1,898 | 1,713 | 1,696 | ||
Equity | |||||
| 29.1 | 29.1 | 29.6 | 29.6 | ||
| 1,191 | 1,055 | 984 | 889 | ||
| 1,220 | 1,085 | 1,014 | 918 | ||
| 1,220 | 1,085 | 1,014 | 918 | ||
Liabilities | |||||
| 18.8 | 23.5 | 29.2 | 1.9 | ||
| 9.0 | 2.6 | 2.3 | 2.2 | ||
| 27.8 | 26.1 | 31.5 | 4.0 | ||
| 3.1 | 5.5 | 2.2 | 1.8 | ||
| 8.5 | 4.4 | 10.0 | 12.7 | ||
| 39.4 | 36.1 | 43.7 | 18.5 | ||
| 126 | 76.1 | 54.0 | 157 | ||
| 439 | 508 | 419 | 448 | ||
| 48.5 | 49.3 | 36.4 | 33.0 | ||
| 613 | 633 | 509 | 638 | ||
| 4.2 | 4.8 | 4.1 | 2.5 | ||
| 0.0 | 8.8 | 0.0 | 0.0 | ||
| 123 | 131 | 143 | 119 | ||
| 740 | 778 | 656 | 760 | ||
| 780 | 814 | 700 | 778 | ||
| 2,000 | 1,898 | 1,713 | 1,696 | ||
Trade payables — MSME split | |||||
| 69.8 | 22.7 | — | — | ||
| 369 | 485 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 229.8 | 236.9 | 231.2 | 312.1 | 312.1 | |
| + Capital Work-in-Progress | 117.5 | 135.4 | 156.1 | 118.6 | 118.6 | |
| + Investment Property | 0.9 | 2.0 | 3.0 | 3.1 | 3.1 | |
| + Other Intangibles | 7.0 | 7.0 | 8.6 | 8.0 | 8.0 | |
| + Intangibles under Development | 5.6 | 6.4 | 5.0 | 11.2 | 11.2 | |
| + Investments (Equity Method) | 10.6 | 11.0 | 11.5 | 11.8 | 11.8 | |
| + Non-current Investments | 6.3 | 8.5 | 8.2 | 12.3 | 12.3 | |
| + Other Non-current Financial Assets | 2.1 | 3.4 | 2.7 | 4.3 | 4.3 | |
| Non-current Financial Assets | 8.4 | 11.9 | 10.9 | 16.6 | 16.6 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 1.5 | 5.0 | 5.0 | |
| + Other Non-current Assets | 84.4 | 54.6 | 45.2 | 66.0 | 66.0 | |
| Total Non-current Assets | 464.1 | 465.3 | 473.1 | 552.4 | 552.4 | |
| Current Assets | ||||||
| + Inventories | 861.7 | 806.9 | 886.2 | 780.2 | 780.2 | |
| + Current Investments | 0.0 | 0.0 | 9.6 | 4.4 | 4.4 | |
| + Trade Receivables | 296.2 | 296.7 | 385.3 | 487.0 | 487.0 | |
| + Cash & Cash Equivalents | 18.6 | 61.2 | 55.9 | 87.2 | 87.2 | |
| + Other Bank Balances | 1.1 | 0.2 | 1.2 | 0.2 | 0.2 | |
| + Short-term Loans | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 0.9 | 2.5 | 8.0 | 13.2 | 13.2 | |
| Current Financial Assets | 317.0 | 360.7 | 460.3 | 592.3 | 592.3 | |
| + Other Current Assets | 53.5 | 80.6 | 78.5 | 75.3 | 75.3 | |
| Total Current Assets | 1,232.2 | 1,248.2 | 1,425.1 | 1,447.8 | 1,447.8 | |
| Total Assets | 1,696.3 | 1,713.5 | 1,898.1 | 2,000.2 | 2,000.2 | |
| Equity | ||||||
| + Equity Share Capital | 29.6 | 29.6 | 29.1 | 29.1 | 29.1 | |
| + Other Equity / Reserves | 888.7 | 983.9 | 1,055.5 | 1,191.3 | 1,191.3 | |
| Equity — Owners of Parent | 918.3 | 1,013.5 | 1,084.6 | 1,220.4 | 1,220.4 | |
| Total Equity | 918.3 | 1,013.5 | 1,084.6 | 1,220.4 | 1,220.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.9 | 29.2 | 23.5 | 18.8 | 18.8 | |
| + Other Non-current Financial Liab | 2.2 | 2.3 | 2.6 | 9.0 | 9.0 | |
| Non-current Financial Liabilities | 4.0 | 31.5 | 26.1 | 27.8 | 27.8 | |
| + Provisions — Non-current | 1.8 | 2.2 | 5.5 | 3.1 | 3.1 | |
| + Deferred Tax Liabilities | 12.7 | 10.0 | 4.4 | 8.5 | 8.5 | |
| Non-current Liabilities | 18.5 | 43.7 | 36.1 | 39.4 | 39.4 | |
| + Borrowings — Current | 157.2 | 54.0 | 76.1 | 125.5 | 125.5 | |
| + Trade Payables | 448.3 | 419.0 | 507.7 | 439.3 | 439.3 | |
| + Other Current Financial Liab | 33.0 | 36.4 | 49.3 | 48.5 | 48.5 | |
| Current Financial Liabilities | 638.4 | 509.5 | 633.2 | 613.2 | 613.2 | |
| + Provisions — Current | 2.5 | 4.1 | 4.8 | 4.2 | 4.2 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 8.8 | 0.0 | 0.0 | |
| + Other Current Liabilities | 118.6 | 142.7 | 130.6 | 123.0 | 123.0 | |
| Current Liabilities | 759.5 | 656.3 | 777.5 | 740.4 | 740.4 | |
| Total Liabilities | 778.0 | 700.0 | 813.6 | 779.8 | 779.8 | |
| Total Equity & Liabilities | 1,696.3 | 1,713.5 | 1,898.1 | 2,000.2 | 2,000.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.7 | 69.8 | 69.8 | |
| + Dues to Other Creditors — Current | — | — | 485.1 | 369.4 | 369.4 | |