| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,886 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 86.9 | 86.9 | 187 | 10.9 | 3.8 | ||
| 8.0 | 8.0 | 6.9 | 4.9 | 5.1 | ||
| 88.3 | 88.3 | 181 | 174 | 595 | ||
| 3,895 | — | — | — | — | ||
| 1.4 | 1.4 | −6.2 | 163 | 591 | ||
| ₹106.14 | — | — | — | — | ||
| 1,803 | 1,803 | 2,155 | 1,524 | 1,727 | ||
| 4.9% | 4.9% | 8.4% | 11.4% | 34.4% | ||
| 0.02× | — | — | — | — | ||
| 13.93× | — | — | — | — | ||
| 141.34× | — | — | — | — | ||
| 660.24× | — | — | — | — | ||
| 59.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 280 | 281 | 236 | 224 | 254 | ||
| 27.6 | 23.1 | 52.0 | 74.9 | 57.5 | ||
| 5.9 | 21.4 | −1.3 | 21.9 | −7.8 | ||
| — | 66.9 | 60.4 | −7.9 | −25.6 | ||
| 65.1 | 65.1 | 56.2 | −8.4 | −95.9 | ||
| — | 60.9 | 47.9 | −11.2 | −130 | ||
| — | 1.8 | 4.2 | 0.5 | 70.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,886.0 | |
| - Cash, Equiv & ST Investments | 3.8 | 10.9 | 187.1 | 86.9 | 86.9 | |
| + Minority Interest | 5.1 | 4.9 | 6.9 | 8.0 | 8.0 | |
| + Total Debt | 595.0 | 173.8 | 180.9 | 88.3 | 88.3 | |
| Enterprise Value | — | — | — | — | 3,895.4 | |
| Net Debt (memo) | 591.2 | 162.9 | -6.2 | 1.4 | 1.4 | |
| EV per Share | — | — | — | — | 106.14 | |
| Total Capital | 1,727.5 | 1,523.7 | 2,155.0 | 1,803.4 | 1,803.4 | |
| Total Debt/Total Capital | 34.44 | 11.41 | 8.40 | 4.90 | 4.90 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 13.93 | |
| EV/EBITDA | — | — | — | — | 141.34 | |
| EV/EBIT | — | — | — | — | 660.24 | |
| EV/Free Cash Flow | — | — | — | — | 59.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 254.2 | 224.3 | 235.6 | 281.0 | 279.6 | |
| EBITDA | 57.5 | 74.9 | 52.0 | 23.1 | 27.6 | |
| EBIT | -7.8 | 21.9 | -1.3 | 21.4 | 5.9 | |
| Operating Cash Flow | -25.6 | -7.9 | 60.4 | 66.9 | — | |
| Free Cash Flow | -95.9 | -8.4 | 56.2 | 65.1 | 65.1 | |
| FCFF (free cash flow to the firm) | -129.7 | -11.2 | 47.9 | 60.9 | — | |
| Capital Expenditure | 70.3 | 0.5 | 4.2 | 1.8 | — | |