Comp Set INOXGREEN INOXWIND× SUZLON× IXIGO× + HEMIPROP + JSLL + JUSTDIAL + GPPL + MANYAVAR + ENTERO + EMIL + MEDPLUS + MSTCLTD
In ₹ Crore except Per Share
Latest Annual
INOXGREEN
FY26
INOXWIND
FY26
SUZLON
FY26
IXIGO
FY26
Peer
Average
Valuation — at last close P/E 38.97× 22.33× ◆ 15.93×81.17× 39.81× -2% P/B 2.30× ◆ 1.60×5.33× 3.04× 3.33× -31% EV/EBITDA 151.96× ◆ 14.00×16.31× 72.50× 34.27× +343% Market Cap ₹3,919 Cr ₹10,228 Cr ₹50,494 Cr ₹6,224 Cr ₹22,315 Cr -82% Growth Revenue CAGR 3Y 3.39% ◆ 81.37%40.99% 34.81% 52.39% -94% Revenue CAGR 5Y — ◆ 43.98%37.98% — 40.98% Net Income CAGR 3Y — — 3.09% ◆ 45.11%24.10% Revenue YoY (latest Q) -22.97% -1.47% ◆ 25.96%13.52% 12.67% -281% Net Income YoY (latest Q) 82.26% -34.16% -69.19% ◆ 1931.36%609.34% -87% Profitability EBITDA Margin 8.22% ◆ 20.27%18.06% 5.93% 14.75% -44% Net Income Margin ◆ 36.81%10.21% 18.91% 5.82% 11.65% +216% Return on Common Equity 5.57% 7.09% ◆ 40.64%5.38% 17.70% -69% Return on Capital Employed 1.09% 9.80% ◆ 30.51%4.18% 14.83% -93% Return on Assets 4.50% 4.31% ◆ 19.88%4.15% 9.45% -52% Credit & Quality Total Debt/Equity 0.05× 0.20× 0.03× ◆ 0.01×0.08× -37% Interest Coverage 2.44× 3.44× 5.85× ◆ 21.21×10.17× -76% Scale — latest FY Revenue / Total Income ₹281 Cr ₹4,397 Cr ₹16,732 Cr ₹1,228 Cr ₹7,452 Cr -96% Net Income ₹103 Cr ₹449 Cr ₹3,163 Cr ₹71.5 Cr ₹1,228 Cr -92% Total Assets ₹2,113 Cr ₹12,068 Cr ₹18,869 Cr ₹2,541 Cr ₹11,159 Cr -81% EPS ₹2.74 ₹2.65 ₹2.31 ₹1.75 ₹2.24 +23% Book Value per Share ₹46.51 ₹36.93 ₹6.9 ₹46.71 ₹30.18 +54%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
