In ₹ Crore except Per Share Latest Annual	INGERRAND FY26	SWARAJENG FY26	YUKEN FY26	ROTO FY26	Peer Average
Valuation — at last close
P/E	48.53×	◆ 21.42×	105.28×	45.56×	57.42× -15%
P/B	20.18×	8.60×	◆ 4.14×	4.68×	5.81× +247%
EV/EBITDA	36.79×	◆ 14.94×	32.20×	21.74×	22.96× +60%
Market Cap	₹12,426 Cr	₹4,206 Cr	₹1,546 Cr	₹1,125 Cr	₹2,292 Cr +442%
Growth
Revenue CAGR 3Y	6.56%	◆ 12.18%	7.46%	8.03%	9.22% -29%
Revenue CAGR 5Y	◆ 17.65%	15.26%	—	—	15.26% +16%
Net Income CAGR 3Y	11.92%	13.68%	◆ 14.24%	-9.24%	6.23% +91%
Revenue YoY (latest Q)	20.34%	26.02%	◆ 28.48%	14.74%	23.08% -12%
Net Income YoY (latest Q)	19.46%	21.92%	28.63%	◆ 46.84%	32.46% -40%
Profitability
EBITDA Margin	◆ 23.94%	13.56%	10.93%	18.13%	14.21% +69%
Net Income Margin	◆ 18.39%	9.78%	3.11%	8.70%	7.20% +156%
Return on Common Equity	41.80%	◆ 43.23%	4.29%	10.74%	19.42% +115%
Return on Capital Employed	50.79%	◆ 53.83%	7.69%	14.35%	25.29% +101%
Return on Assets	26.52%	◆ 27.06%	2.48%	7.44%	12.33% +115%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.28×	0.08×	0.12× -100%
Interest Coverage	212.17×	◆ 640.18×	2.71×	11.18×	218.02× -3%
Scale — latest FY
Revenue / Total Income	₹1,392 Cr	₹2,007 Cr	₹462 Cr	₹285 Cr	₹918 Cr +52%
Net Income	₹256 Cr	₹196 Cr	₹14.4 Cr	₹24.8 Cr	₹78.5 Cr +226%
Total Assets	₹999 Cr	₹779 Cr	₹635 Cr	₹346 Cr	₹587 Cr +70%
EPS	₹81.1	₹161.6	₹10.81	₹1.31	₹57.91 +40%
Book Value per Share	₹195.03	₹402.4	₹274.68	₹12.75	₹229.94 -15%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.