In ₹ Crore except Per Share Latest Annual | INGERRAND FY26 | SWARAJENG FY26 | YUKEN FY26 | ROTO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 57.04× | ◆ 21.99× | 100.83× | 49.54× | 49.54× +15% | |
| P/B | 23.72× | 8.83× | ◆ 3.97× | 5.09× | 5.09× +366% | |
| EV/EBITDA | 43.34× | ◆ 15.73× | 30.91× | 23.77× | 23.77× +82% | |
| Market Cap | ₹14,604 Cr | ₹4,318 Cr | ₹1,481 Cr | ₹1,223 Cr | ₹1,481 Cr +886% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.56% | ◆ 12.18% | 7.46% | 8.03% | 8.03% -18% | |
| Revenue CAGR 5Y | ◆ 17.65% | 15.26% | — | — | 15.26% +16% | |
| Net Income CAGR 3Y | 11.92% | 13.68% | ◆ 14.24% | -9.24% | 13.68% -13% | |
| Revenue YoY (latest Q) | 20.34% | 21.54% | ◆ 28.48% | 14.74% | 21.54% -6% | |
| Net Income YoY (latest Q) | 19.46% | 11.13% | 28.63% | ◆ 46.84% | 28.63% -32% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 23.94% | 13.56% | 10.93% | 18.13% | 13.56% +77% | |
| Net Income Margin | ◆ 18.39% | 9.78% | 3.11% | 8.70% | 8.70% +111% | |
| Return on Common Equity | ◆ 41.58% | 40.15% | 3.88% | 10.30% | 10.30% +304% | |
| Return on Capital Employed | ◆ 50.66% | 49.96% | 6.82% | 13.91% | 13.91% +264% | |
| Return on Assets | ◆ 25.63% | 25.21% | 2.27% | 7.15% | 7.15% +258% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.28× | 0.08× | 0.08× -100% | |
| Interest Coverage | 212.17× | ◆ 640.18× | 2.71× | 11.18× | 11.18× +1798% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,392 Cr | ₹2,007 Cr | ₹462 Cr | ₹285 Cr | ₹462 Cr +201% | |
| Net Income | ₹256 Cr | ₹196 Cr | ₹14.4 Cr | ₹24.8 Cr | ₹24.8 Cr +934% | |
| Total Assets | ₹999 Cr | ₹779 Cr | ₹635 Cr | ₹346 Cr | ₹635 Cr +57% | |
| EPS | ₹81.1 | ₹161.6 | ₹10.81 | ₹1.31 | ₹10.81 +650% | |
| Book Value per Share | ₹195.03 | ₹402.4 | ₹274.66 | ₹12.75 | ₹274.66 -29% | |