| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,54,651 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 38,111 | 35,151 | 36,937 | 27,701 | 19,082 | ||
| 466 | 445 | 385 | 345 | 388 | ||
| 4,17,006 | — | — | — | — | ||
| −38,111 | −35,151 | −36,937 | −27,701 | −19,082 | ||
| ₹1,030.15 | — | — | — | — | ||
| 99,543 | 93,297 | 96,203 | 88,461 | 75,795 | ||
| 2.20× | — | — | — | — | ||
| 9.29× | — | — | — | — | ||
| 10.50× | — | — | — | — | ||
| 13.34× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,89,336 | 1,78,650 | 1,62,990 | 1,53,670 | 1,46,767 | ||
| 44,899 | 42,280 | 39,236 | 36,425 | 35,130 | ||
| 39,715 | 37,378 | 34,424 | 31,747 | 30,905 | ||
| — | 33,986 | 35,694 | 25,210 | 22,467 | ||
| 31,259 | 31,259 | 33,457 | 23,009 | 19,888 | ||
| — | 31,150 | 33,337 | 22,882 | 19,809 | ||
| — | 2,727 | 2,237 | 2,201 | 2,579 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,54,651.1 | |
| - Cash, Equiv & ST Investments | 19,082.0 | 27,701.0 | 36,937.0 | 35,151.0 | 38,111.0 | |
| + Minority Interest | 388.0 | 345.0 | 385.0 | 445.0 | 466.0 | |
| Enterprise Value | — | — | — | — | 4,17,006.1 | |
| Net Debt (memo) | -19,082.0 | -27,701.0 | -36,937.0 | -35,151.0 | -38,111.0 | |
| EV per Share | — | — | — | — | 1,030.15 | |
| Total Capital | 75,795.0 | 88,461.0 | 96,203.0 | 93,297.0 | 99,543.0 | |
| EV/Sales | — | — | — | — | 2.20 | |
| EV/EBITDA | — | — | — | — | 9.29 | |
| EV/EBIT | — | — | — | — | 10.50 | |
| EV/Free Cash Flow | — | — | — | — | 13.34 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,46,767.0 | 1,53,670.0 | 1,62,990.0 | 1,78,650.0 | 1,89,336.0 | |
| EBITDA | 35,130.0 | 36,425.0 | 39,236.0 | 42,280.0 | 44,899.0 | |
| EBIT | 30,905.0 | 31,747.0 | 34,424.0 | 37,378.0 | 39,715.0 | |
| Operating Cash Flow | 22,467.0 | 25,210.0 | 35,694.0 | 33,986.0 | — | |
| Free Cash Flow | 19,888.0 | 23,009.0 | 33,457.0 | 31,259.0 | 31,259.0 | |
| FCFF (free cash flow to the firm) | 19,809.5 | 22,881.8 | 33,336.9 | 31,149.6 | — | |
| Capital Expenditure | 2,579.0 | 2,201.0 | 2,237.0 | 2,727.0 | — | |