In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 18,922.0 | 18,089.0 | 18,828.0 | 18,828.0 | |
| + Capital Work-in-Progress | 293.0 | 814.0 | 526.0 | 526.0 | |
| + Goodwill | 7,303.0 | 10,106.0 | 12,117.0 | 12,117.0 | |
| + Other Intangibles | 1,397.0 | 2,766.0 | 2,825.0 | 2,825.0 | |
| + Non-current Investments | 0.0 | 11,059.0 | 8,930.0 | 8,930.0 | |
| + Long-term Loans | 34.0 | 16.0 | 6.0 | 6.0 | |
| + Trade Receivables — Non-current | 11,708.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3,105.0 | 3,511.0 | 3,442.0 | 3,442.0 | |
| Non-current Financial Assets | 14,847.0 | 14,586.0 | 12,378.0 | 12,378.0 | |
| + Deferred Tax Assets | 454.0 | 1,108.0 | 2,264.0 | 2,264.0 | |
| + Other Non-current Assets | 5,166.0 | 4,335.0 | 3,540.0 | 3,540.0 | |
| Total Non-current Assets | 48,382.0 | 51,804.0 | 52,478.0 | 52,478.0 | |
| Current Assets | |||||
| + Current Investments | 12,915.0 | 12,482.0 | 12,950.0 | 12,950.0 | |
| + Trade Receivables | 30,193.0 | 31,158.0 | 35,234.0 | 35,234.0 | |
| + Cash & Cash Equivalents | 14,786.0 | 24,455.0 | 22,201.0 | 22,201.0 | |
| + Short-term Loans | 248.0 | 249.0 | 234.0 | 234.0 | |
| + Other Current Financial Assets | 12,085.0 | 13,840.0 | 15,890.0 | 15,890.0 | |
| Current Financial Assets | 70,227.0 | 82,184.0 | 86,509.0 | 86,509.0 | |
| + Other Current Assets | 12,808.0 | 11,940.0 | 15,145.0 | 15,145.0 | |
| Total Current Assets | 89,432.0 | 97,099.0 | 1,03,489.0 | 1,03,489.0 | |
| Total Assets | 1,37,814.0 | 1,48,903.0 | 1,55,967.0 | 1,55,967.0 | |
| Equity | |||||
| + Equity Share Capital | 2,071.0 | 2,073.0 | 2,024.0 | 2,024.0 | |
| + Other Equity / Reserves | 86,045.0 | 93,745.0 | 90,828.0 | 90,828.0 | |
| Equity — Owners of Parent | 88,116.0 | 95,818.0 | 92,852.0 | 92,852.0 | |
| + Minority Interest | 345.0 | 385.0 | 445.0 | 445.0 | |
| Total Equity | 88,461.0 | 96,203.0 | 93,297.0 | 93,297.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 8,530.0 | 7,913.0 | 8,108.0 | 8,108.0 | |
| Non-current Financial Liabilities | 8,530.0 | 7,913.0 | 8,108.0 | 8,108.0 | |
| + Deferred Tax Liabilities | 1,794.0 | 1,722.0 | 1,679.0 | 1,679.0 | |
| + Other Non-current Liabilities | 235.0 | 215.0 | 561.0 | 561.0 | |
| Non-current Liabilities | 10,559.0 | 9,850.0 | 10,348.0 | 10,348.0 | |
| + Trade Payables | 3,956.0 | 4,164.0 | 4,744.0 | 4,744.0 | |
| + Other Current Financial Liab | 18,918.0 | 20,593.0 | 24,643.0 | 24,643.0 | |
| Current Financial Liabilities | 22,874.0 | 24,757.0 | 29,387.0 | 29,387.0 | |
| + Provisions — Current | 1,796.0 | 1,475.0 | 1,512.0 | 1,512.0 | |
| + Current Tax Liabilities | 3,585.0 | 4,853.0 | 5,644.0 | 5,644.0 | |
| + Other Current Liabilities | 10,539.0 | 11,765.0 | 15,779.0 | 15,779.0 | |
| Current Liabilities | 38,794.0 | 42,850.0 | 52,322.0 | 52,322.0 | |
| Total Liabilities | 49,353.0 | 52,700.0 | 62,670.0 | 62,670.0 | |
| Total Equity & Liabilities | 1,37,814.0 | 1,48,903.0 | 1,55,967.0 | 1,55,967.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 6,397.0 | 2,975.0 | 1,835.0 | 1,835.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 4,164.0 | 4,744.0 | 4,744.0 | |