| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 98,401 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,557 | 4,353 | 1,636 | 63.1 | 298 | ||
| 921 | 921 | 2,262 | 4,312 | 4,713 | ||
| 94,765 | — | — | — | — | ||
| −3,636 | −3,432 | 627 | 4,249 | 4,415 | ||
| ₹359.22 | — | — | — | — | ||
| 40,384 | 40,567 | 34,761 | 31,351 | 25,822 | ||
| 2.3% | 2.3% | 6.5% | 13.8% | 18.3% | ||
| 0.01× | — | — | — | — | ||
| 2.85× | — | — | — | — | ||
| 5.16× | — | — | — | — | ||
| 8.69× | — | — | — | — | ||
| 13.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 33,194 | 32,493 | 30,123 | 28,601 | 28,382 | ||
| 18,377 | 18,155 | 20,650 | 14,557 | 9,669 | ||
| 10,904 | 11,014 | 14,248 | 8,497 | 4,345 | ||
| — | 15,684 | 19,645 | 11,582 | 7,905 | ||
| 7,058 | 7,058 | 12,861 | 2,629 | 4,282 | ||
| — | 6,622 | 12,793 | 2,525 | 4,187 | ||
| — | 8,626 | 6,784 | 8,953 | 3,623 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 98,401.1 | |
| - Cash, Equiv & ST Investments | 298.0 | 63.1 | 1,635.8 | 4,352.5 | 4,557.0 | |
| + Total Debt | 4,712.6 | 4,311.8 | 2,262.4 | 920.9 | 920.9 | |
| Enterprise Value | — | — | — | — | 94,765.0 | |
| Net Debt (memo) | 4,414.6 | 4,248.7 | 626.6 | -3,431.6 | -3,636.1 | |
| EV per Share | — | — | — | — | 359.22 | |
| Total Capital | 25,822.1 | 31,350.6 | 34,760.7 | 40,566.5 | 40,384.2 | |
| Total Debt/Total Capital | 18.25 | 13.75 | 6.51 | 2.27 | 2.28 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.85 | |
| EV/EBITDA | — | — | — | — | 5.16 | |
| EV/EBIT | — | — | — | — | 8.69 | |
| EV/Free Cash Flow | — | — | — | — | 13.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 28,381.8 | 28,600.6 | 30,122.8 | 32,493.1 | 33,194.0 | |
| EBITDA | 9,668.6 | 14,556.6 | 20,650.0 | 18,154.6 | 18,376.9 | |
| EBIT | 4,344.7 | 8,496.7 | 14,247.9 | 11,013.8 | 10,903.8 | |
| Operating Cash Flow | 7,904.8 | 11,582.1 | 19,645.0 | 15,684.0 | — | |
| Free Cash Flow | 4,282.2 | 2,629.2 | 12,861.0 | 7,058.2 | 7,058.2 | |
| FCFF (free cash flow to the firm) | 4,186.6 | 2,524.8 | 12,793.3 | 6,621.8 | — | |
| Capital Expenditure | 3,622.6 | 8,952.9 | 6,784.0 | 8,625.8 | — | |